Totals
- Total revenue
- $2,578,567
- Total expenses
- $1,871,623
- Contributions and grants received
- $2,181,062
- Grants paid
- $1,042,371
- Program service revenue
- $0
- Investment income
- $397,223
- Other revenue
- $282
- Total assets, end of year
- $4,878,779
- Total liabilities, end of year
- $104,572
- Net assets or fund balances, end of year
- $4,774,207
- Program services expenses (Part IX)
- $1,711,488
- Management and general expenses
- $87,900
- Fundraising expenses
- $72,235
- Program service expenses (Part III)
- $1,711,488
Program services were 91.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$10,000
-
1f · All other contributions, gifts and grants
$2,171,062
-
1g · Noncash contributions included above
$46,203
-
3 · Investment income
total $106,888 · excluded $106,888
-
7a · Gross sales of assets other than inventory
securities $290,335
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $290,335
-
7d · Net gain or loss
total $290,335 · excluded $290,335
-
11a · Other revenue: OTHER INCOME
total $282 · related or exempt $282
-
11e · Other revenue, total
$282
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,042,371 · program services $1,042,371
-
5 · Compensation of officers, directors and key employees
total $141,707 · program services $116,345 · management and general $9,265 · fundraising $16,097
-
7 · Other salaries and wages
total $275,099 · program services $225,862 · management and general $17,987 · fundraising $31,250
-
9 · Other employee benefits
total $17,870 · program services $14,472 · management and general $1,205 · fundraising $2,193
-
10 · Payroll taxes
total $33,204 · program services $27,261 · management and general $2,171 · fundraising $3,772
-
11b · Fees: legal
total $6,651 · management and general $6,651
-
11c · Fees: accounting
total $38,832 · program services $6,491 · management and general $25,850 · fundraising $6,491
-
11f · Fees: investment management
total $16,123 · program services $15,133 · management and general $990
-
11g · Fees: other
total $194,092 · program services $193,680 · management and general $412
-
13 · Office expenses
total $49,049 · program services $25,793 · management and general $19,915 · fundraising $3,341
-
14 · Information technology
total $23,139 · program services $19,427 · management and general $1,359 · fundraising $2,353
-
16 · Occupancy
total $17,410 · program services $14,799 · management and general $957 · fundraising $1,654
-
17 · Travel
total $500 · management and general $500
-
23 · Insurance
total $6,419 · program services $5,456 · management and general $353 · fundraising $610
-
24a · Other expenses: FUNDRAISING EXPENSES
total $3,982 · fundraising $3,982
-
24b · Other expenses: TELEPHONE AND INTERNET
total $3,546 · program services $3,014 · management and general $195 · fundraising $337
-
24c · Other expenses: DUES AND MEMBERSHIP
total $1,629 · program services $1,384 · management and general $90 · fundraising $155
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $188,604 · end of year $30,980
-
2 · Savings and temporary cash investments
beginning of year $812,203 · end of year $1,102,016
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $100,000
-
11 · Investments: publicly traded securities
beginning of year $549,601 · end of year $627,678
-
15 · Other assets
beginning of year $2,607,123 · end of year $3,018,105
-
17 · Accounts payable and accrued expenses
beginning of year $31,268 · end of year $65,084
-
18 · Grants payable
beginning of year $59,000 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $39,488
-
27 · Net assets without donor restrictions
beginning of year $1,937,679 · end of year $2,554,117
-
28 · Net assets with donor restrictions
beginning of year $2,129,584 · end of year $2,220,090
Mission and programs · 2022
Mission
TO MAINTAIN AND ENHANCE THE CULTURAL, HEALTH, EDUCATIONAL, SOCIAL AND CIVIC RESOURCES OF WEST MARIN, A CALIFORNIA COMMUNITY, THROUGH SUPPORT OF OTHER NONPROFIT ORGANIZATIONS AND TO PROVIDE PHILANTHROPIC LEADERSHIP TO HELP CREATE AND PROMOTE EFFORTS AMONG CITIZENS TO MAINTAIN AND IMPROVE THE QUALITY OF LIFE IN THAT COMMUNITY.
-
OVERVIEW IN FY 22-23 WEST MARIN FUND CONCENTRATED OUR PROGRAM SERVICES ON PEOPLE WHOLIVE, WORK AND VISIT IN WEST MARIN. WEST MARIN FUND PROVIDES GRANTS AND TRAINING FOR LOCAL NONPROFITS, AND CONVENES KEY STAKEHOLDERS TO HELP IDENTIFY AND FUND EQUITABLE SOLUTIONS TO CHALLENGES FACING PEOPLE WHO LIVE, WORK AND VISIT IN WEST MARIN. WE CONTINUED OUR SUPPORT FOR COMMUNITY SERVICES THAT INCLUDES FOOD PANTRIES, RENTAL ASSISTANCE, INTERNET ACCESS FOR DISADVANTAGED RURAL FAMILIES, SUMMER PROGRAMS FOR STUDENTS FROM LOW-INCOME HOUSEHOLDS, AND INCREASED ACCESS TO EARLY CHILDHOOD PROGRAMS FOR FAMILIES FACING ECONOMIC AND SOCIAL INSTABILITY. WE INCREASED OUR SUPPORT OF COLLABORATIVE EFFORTS TO ADVANCE EQUITABLE SOLUTIONS TO MAJOR CHALLENGES FACING THE REGION. WE COMPLETED A CONSULTATIVE STRATEGIC PLANNING PROCESS IN THE COMMUNITY TO DEFINE A 10-YEAR VISION AND STRATEGIC DIRECTION SUPPORTED BY 3-YEAR GOALS AND IMPLEMENTATION PLAN. WE COMPLETED OUR FOURTH AUDIT WITH A CLEAN BILL OF HEALTH.PROGRAM SERVICE ACCOMPLISHMENTS:PARTNERING WITH DONORS, NONPROFITS AND COMMUNITY MEMBERS, WE AWARDED MORE THAN $1 MILLION IN GRANTS SUPPORTING QUALITY PRESCHOOL FOR ALL WITH A FOCUS ON FAMILIES IN DISADVANTAGED HOUSEHOLDS, COMMUNITY BASED ORGANIZATIONS PROVIDING ESSENTIAL SERVICES, COMMUNITY BASED ORGANIZATIONS PROVIDING ESSENTIAL SERVICES, YOUTH PROGRAMS AND THE ADVANCEMENT OF EQUITY AND RACIAL JUSTICE IN WEST MARIN.STRENGTHENING WEST MARIN NONPROFITS:WE REGULARLY CONVENED THE WEST MARINNONPROFIT EXECUTIVE DIRECTOR GROUP AND PROVIDED THEM WITH INFORMATION, TRAINING AND TECHNICAL SUPPORT SO THEY COULD EFFECTIVELY RESPOND TO OPPORTUNITIES AND CHALLENGES. WE ALSO ORGANIZED WELL-ATTENDED FREE ONLINE WEBINARS AND WORKSHOPS FOR THE LOCAL NONPROFIT COMMUNITY. REGIONAL COLLABORATION: THROUGH FUNDING, CONVENING, AND EDUCATIONALACTIVITIES, WE PLAYED A KEY ROLE IN THE WEST MARIN COALITION FOR EQUITY AND JUSTICE, THE COMMITTEE FOR HOUSING FOR AGRICULTURAL WORKERS IN WEST MARIN, AND THE ANNUAL WEST MARIN NONPROFIT SURVEY, THE RESULTS OF WHICHWERE PRESENTED TO THE NONPROFIT SECTOR AND FUNDERS, INCLUDING THE COUNTY OF MARIN AND MARIN COMMUNITY FOUNDATION. STRATEGIC PLANNING:WEST MARIN FUND CARRIED OUT A STRATEGIC PLANNING PROCESS TO ENVISION ITS NEXT DECADE AND PRODUCE A 3-YEAR STRATEGIC PLAN. NEARLY 200 PEOPLE WERE INVITED TO PARTICIPATE ANDCONTRIBUTE TO THIS PROCESS. ULTIMATELY, OVER 100 STAKEHOLDERS TOOK PART IN NINE FOCUS GROUPS, INCLUDING NONPROFIT LEADERS, SERVICE PROVIDERS, BUSINESS OWNERS, TRIBAL LEADERS, FARMERS, FOUNDATION, COUNTY AND PARKSTAFF, YOUTH, AND WEST MARIN FUND ADVISORY COUNCIL MEMBERS. 21 DONORS WERE ALSO INDIVIDUALLY INTERVIEWED.
Expenses $1,711,488 · Grants $1,042,371
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ann ShulmanANN SHULMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Catherine KingCATHERINE KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2.5
-
David LawrenceDAVID LAWRENCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gary IrelandGARY IRELAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 12
-
Harriet MossHARRIET MOSS
CO-PRESIDENT
- Total calculated
- $0
- Hours/week
- 12
-
John CasaudoumecqJOHN CASAUDOUMECQ
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Marcia BarinagaMARCIA BARINAGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maria NiggleMARIA NIGGLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mia RoccaMIA ROCCA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Millicent BogertMILLICENT BOGERT
CO-PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Susan ByrdSUSAN BYRD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sarah HobsonSARAH HOBSON
EXECUTIVE DIRECTOR
- Total calculated
- $141,708
- From this org
- $141,708
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$160,000
GRANT ID# 3706: PURCHASE OF LAND IN NICASIO, CA
-
GRANT ID# 3115: PETER BEHR CIRCLE MEMBERSHIP; GRANT ID# 3523: WEST MARIN YOUTH IN PARKS; GRANT ID# 3310: GENERAL SUPPORT
-
$100,000
GRANT ID# 3277: MARIN PROMISE PARTNERSHIP GRANT DISTRIBUTION
-
$96,000
GRANT ID# 3155: GENERAL SUPPORT; GRANT ID# 3518: EXPANDING WEST MARINS FOOD SAFETY NET BY GROWING OUR COMMUNITY COALITION
-
$57,500
GRANT ID # 3211: TO SUPPORT THE ORGANIZATION'S WEST MARIN PROGRAMS. GRANT ID# 3508: 10,000 DEGREES COLLEGE ACCESS PROGRAMMING IN WEST MARIN
-
$51,398
GRANT ID# 3047: ANNUAL DISTRIBUTION TO WEST MARIN COMMUNITY SERVICES ($30,398.26 TOTAL, $28,115.20 FROM FUTURE FUND AND $2,283.06 FROM FUTURE FUND RESERVE); GRANT ID# 3409: ROMO ZUNIGA FAMILY BEREAVEMENT FUND; GRANT ID# 3532: WMCS STRATEGIC PLANNING: PREPARING FOR FUTURE CHALLENGES; GRANT ID# 3642: GIVING THROUGH YOUTH 2023; GRANT ID# 3475: IMPROVEMENTS TO TOMALES BAY YOUTH CENTER, INCLUDING MURAL PAINTING BY THE STUDENTS; GRANT ID# 3114: GENERAL SUPPORT; GRANT ID# 3046: ANNUAL DISTRIBUTION TO WEST MARIN COMMUNITY SERVICES ($30,398.26 TOTAL, $28,115.20 FROM FUTURE FUND AND $2,283.06 FROM FUTURE FUND RESERVE)
-
WEST MARIN SCHOLARSHIP PROGRAM
$51,000
GRANT ID# 3244: GENERAL SUPPORT; GRANT ID# 3675: GIVING THROUGH YOUTH 2023
-
GRANT ID# 3674: GIVING THROUGH YOUTH 2023; GRANT ID# 3148: GENERAL SUPPORT
-
POINT BLUE CONSERVATION SCIENCE
$50,000
GRANT ID# 3145: GENERAL SUPPORT
-
GRANT ID# 3112: IN HONOR OF THE WOMEN WHO HAVE HELD CLAM CLOSE TO THEIR HEARTS FOR SO MANY YEARS: MYN ADESS , SUSAN SCOTT, SUSAN BRAYTON, AND MAUREEN CORNELIA; GRANT ID# 3179: PROGRAM EVALUATION AND LEARNING; GRANT ID# 3515: INCREASING LATINX EQUITY AND LANGUAGE JUSTICE IN CLAM
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441369349316279
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.