Totals
- Total revenue
- $9,628,574
- Total expenses
- $10,510,112
- Contributions and grants received
- $6,880,521
- Grants paid
- $0
- Program service revenue
- $2,608,376
- Investment income
- $0
- Other revenue
- $139,677
- Total assets, end of year
- $4,966,722
- Total liabilities, end of year
- $31,745,011
- Net assets or fund balances, end of year
- -$26,778,289
- Program services expenses (Part IX)
- $8,625,568
- Management and general expenses
- $1,884,544
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $8,625,568
Program services were 82.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$6,316,450
-
1f · All other contributions, gifts and grants
$564,071
-
2a · Program service revenue: OUTPATIENT CLINIC & FO
total $1,292,814 · related or exempt $1,292,814
-
2b · Program service revenue: TRAUMATIC STRESS INSTI
total $712,747 · related or exempt $712,747
-
2c · Program service revenue: EXTENDED DAY
total $346,700 · related or exempt $346,700
-
2d · Program service revenue: MEDICAL INSURANCE REIM
total $134,115 · related or exempt $134,115
-
2e · Program service revenue: FORENSIC INTERVIEW
total $122,000 · related or exempt $122,000
-
11a · Other revenue: MISCELLANEOUS INCOME
total $139,677 · related or exempt $139,677
-
11e · Other revenue, total
$139,677
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $7,071,560 · program services $5,930,760 · management and general $1,140,800
-
9 · Other employee benefits
total $1,154,131 · program services $967,864 · management and general $186,267
-
10 · Payroll taxes
total $649,610 · program services $544,769 · management and general $104,841
-
11b · Fees: legal
total $52,808 · program services $52,808
-
11c · Fees: accounting
total $63,684 · program services $63,684
-
11g · Fees: other
total $229,828 · program services $177,141 · management and general $52,687
-
13 · Office expenses
total $432,099 · program services $366,273 · management and general $65,826
-
16 · Occupancy
total $46,569 · program services $27,209 · management and general $19,360
-
17 · Travel
total $160,344 · program services $136,256 · management and general $24,088
-
19 · Conferences, conventions and meetings
total $41,820 · program services $35,538 · management and general $6,282
-
22 · Depreciation, depletion and amortization
total $96,898 · management and general $96,898
-
23 · Insurance
total $117 · program services $99 · management and general $18
-
24a · Other expenses: OTHER
total $297,737 · program services $148,799 · management and general $148,938
-
24b · Other expenses: TELEPHONE
total $56,296 · program services $41,764 · management and general $14,532
-
24c · Other expenses: FOOD COSTS
total $52,921 · program services $44,971 · management and general $7,950
-
24d · Other expenses: PUBLICATIONS AND SUBSCR
total $42,777 · program services $36,351 · management and general $6,426
-
24e · All other expenses
total $60,913 · program services $51,282 · management and general $9,631
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,464,699 · end of year $1,028,975
-
4 · Accounts receivable
beginning of year $720,863 · end of year $995,964
-
9 · Prepaid expenses and deferred charges
beginning of year $59,561 · end of year $59,561
-
10a · Land, buildings and equipment: cost or other basis
$2,129,303
-
10b · Land, buildings and equipment: accumulated depreciation
$1,156,756
-
10c · Land, buildings and equipment, net
beginning of year $750,563 · end of year $972,547
-
15 · Other assets
beginning of year $0 · end of year $1,909,675
-
17 · Accounts payable and accrued expenses
beginning of year $652,567 · end of year $587,589
-
19 · Deferred revenue
beginning of year $167,398 · end of year $492,522
-
23 · Secured mortgages and notes payable
beginning of year $5,343
-
25 · Other liabilities
beginning of year $29,067,129 · end of year $30,664,900
-
27 · Net assets without donor restrictions
beginning of year -$25,859,623 · end of year -$26,745,511
-
28 · Net assets with donor restrictions
beginning of year -$37,128 · end of year -$32,778
Mission and programs · 2022
Mission
TO PROVIDE IN-HOME AND COMMUNITY-BASED PROFESSIONAL SERVICES AS WELL AS THERAPEUTIC COUNSELING TO CHILDREN AND FAMILIES WITH THE INTENT OF PREVENTING OUT-OF-HOME PLACEMENT OF ABUSED AND NEGLECTED CHILDREN
-
INTENSIVE FAMILY PRESERVATION - TO SERVE FAMILIES WITH INTENSIVE IN-HOME SERVICES TO REDUCE THE RISK OF FUTURE ABUSES OR NEGLECT
Expenses $1,290,856
-
CHILD PLACEMENT SERVICES - THE ORGANIZATION FINDS PERMANENT HOMES FOR CHILDREN FROM 6 TO 15 YEARS OLD WHO ARE REMOVED FROM THEIR BIRTH FAMILIES FOR SAFETY REASONS.
Expenses $1,160,332
-
TRAUMATIC STRESS INSTITUTE - TO FOSTER THE TRANSFORMATION OF ORGANIZATIONS AND SERVICE SYSTEMS TO TRAUMA-INFORMED CARE THROUGH THE DELIVERY OF WHOLE-SYSTEM CONSULTATION, PROFESSIONAL TRAINING, COACHING, AND RESEARCH
Expenses $1,072,585 · Revenue $712,747
-
OTHER PROGRAMS RELATED TO PROVIDING SERVICES TO CHILDREN AND YOUNG ADULTS INCLUDE TREATMENT, GROUP HOMES, AND RESPITE PROGRAMS.
Expenses $5,101,795 · Revenue $2,035,306
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
STEPHEN GIRELLI
PRESIDENT/CEO
- Total calculated
- $224,587
- From this org
- $0
- From related orgs
- $191,924
- Other
- $32,663
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $191,924 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $32,663 related
- Filer's total
- $0 + $224,587 related
-
WILLIAM WOODMAN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
DONALD JONES
VICE CHAIR (AS OF 6/2023)
- Total calculated
- $0
- Hours/week
- 1
-
SAM GALLOWAY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TODD NAVIN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
REBECCA KARABIN-AHERN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARY JACQUES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
MARY MURPHY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
NATALIE LYNN SMITH
CHAIR (THRU 6/2023)
- Total calculated
- $0
- Hours/week
- 1
-
KATHLEEN KUKOWSKI
TRUSTEE (THRU 9/2023)
- Total calculated
- $0
- Hours/week
- 1
-
MARIJKE KEHRHAHN
VICE CHAIR (THRU 6/2023)
- Total calculated
- $0
- Hours/week
- 1
-
TERESA ALAIMO
VICE PRESIDENT FINANCE
- Total calculated
- $162,876
- From this org
- $0
- From related orgs
- $133,110
- Other
- $29,766
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $133,110 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $29,766 related
- Filer's total
- $0 + $162,876 related
-
MARK JOHNSON
VICE PRESIDENT DEVELOPMENT
- Total calculated
- $144,268
- From this org
- $0
- From related orgs
- $124,338
- Other
- $19,930
- Hours/week
- 40
-
PATRICIA WILCOX
VICE PRESIDENT TSI TRAINING
- Total calculated
- $121,863
- From this org
- $0
- From related orgs
- $109,100
- Other
- $12,763
- Hours/week
- 40
-
SONIA COLON
VICE PRESIDENT STAFF DEVELOPMENT
- Total calculated
- $151,031
- From this org
- $0
- From related orgs
- $119,015
- Other
- $32,016
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $119,015 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $32,016 related
- Filer's total
- $0 + $151,031 related
-
MARIANNE WUDARSKY
PYSCHIATRIST
- Total calculated
- $174,629
- From this org
- $0
- From related orgs
- $165,515
- Other
- $9,114
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $165,515 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $9,114 related
- Filer's total
- $0 + $174,629 related
-
PETER DOLECKI
HEALTH SERVICE DIRECTOR
- Total calculated
- $159,502
- From this org
- $0
- From related orgs
- $132,099
- Other
- $27,403
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $132,099 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $27,403 related
- Filer's total
- $0 + $159,502 related
-
JANA MORRIS
EDUCATION DIRECTOR
- Total calculated
- $176,581
- From this org
- $0
- From related orgs
- $146,316
- Other
- $30,265
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $0 + $146,316 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $30,265 related
- Filer's total
- $0 + $176,581 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE CEO IS COMPENSATED BY A RELATED ORGANIZATION. THE EXECUTIVE COMMITTEE OF THE BOARD OF TRUSTEES DETERMINES THE CEO'S SALARY BASED ON A PERIODIC REVIEW OF MARKET SALARY DATA FOR THE POSITION AND ASSIGNS THE CEO'S SALARY BASED ON THIS REVIEW.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
KLINGBERG COMPREHENSIVE PROGRAM SERVICES INC
501(C)(3) · PROVIDING SERVICES TO CHILDREN, YOUNG ADULTS AND FAMILIES. · CT
-
501(C)(3) · RAISING AND MANAGING FUNDS FOR THE PURPOSE OF MAKING GRANTS. · CT
-
501(C)(3) · TO HELP END SEXUAL ABUSE OF CHILDREN BY MOBILIZING COMMUNITIES TO TAKE ACTIO · MA · controlled entity
Directly controlled by KLINGBERG COMPREHENSIVE FAMILY SERVICES INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421349349302272
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.