Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1a · Federated campaigns

  $100,000

• 1c · Fundraising events

  $54,347

• 1e · Government grants (contributions)

  $14,592,692

• 1f · All other contributions, gifts and grants

  $3,950,947

• 1g · Noncash contributions included above

  $285,171

• 2a · Program service revenue: Youth Development

  total $12,200,207 · related or exempt $12,200,207

• 2b · Program service revenue: Healthy Living

  total $12,170,997 · related or exempt $12,170,997

• 2c · Program service revenue: Social Responsibility

  total $343,933 · related or exempt $343,933

• 3 · Investment income

  total $657,012 · excluded $657,012

• 7a · Gross sales of assets other than inventory

  securities $4,871,841 · other assets $15,020

• 7b · Less cost or other basis and sales expenses

  securities $4,432,514 · other assets $0

• 7c · Gain or loss

  securities $439,327 · other assets $15,020

• 7d · Net gain or loss

  total $454,347 · excluded $454,347

• 8a · Fundraising events: gross income

  $0

• 8a · Fundraising events: contributions included on line 1c

  $54,347

• 8b · Fundraising events: direct expenses

  $33,381

• 8c · Net income from fundraising events

  total -$33,381 · excluded -$33,381

• 10a · Gross sales of inventory

  $82,771

• 10b · Cost of goods sold

  $26,852

• 10c · Net income from sales of inventory

  total $55,919 · related or exempt $55,919

Functional expenses

Part IX, the statement of functional expenses.

• 2 · Grants to domestic individuals

  total $11,125 · program services $11,125

• 5 · Compensation of officers, directors and key employees

  total $961,730 · management and general $961,730

• 7 · Other salaries and wages

  total $18,621,792 · program services $16,610,342 · management and general $1,626,472 · fundraising $384,978

• 8 · Pension plan contributions

  total $1,075,974 · program services $972,319 · management and general $65,059 · fundraising $38,596

• 9 · Other employee benefits

  total $996,530 · program services $862,659 · management and general $99,627 · fundraising $34,244

• 10 · Payroll taxes

  total $1,608,519 · program services $1,332,276 · management and general $223,358 · fundraising $52,885

• 11b · Fees: legal

  total $60,791 · program services $50,918 · management and general $9,805 · fundraising $68

• 11c · Fees: accounting

  total $89,749 · program services $75,173 · management and general $14,476 · fundraising $100

• 11f · Fees: investment management

  total $69,484 · management and general $69,484

• 11g · Fees: other

  total $2,376,893 · program services $2,027,250 · management and general $337,582 · fundraising $12,061

• 12 · Advertising and promotion

  total $641,085 · program services $616,085 · fundraising $25,000

• 13 · Office expenses

  total $2,923,231 · program services $2,626,915 · management and general $264,623 · fundraising $31,693

• 16 · Occupancy

  total $2,184,656 · program services $1,802,644 · management and general $381,495 · fundraising $517

• 17 · Travel

  total $279,654 · program services $178,223 · management and general $92,543 · fundraising $8,888

• 19 · Conferences, conventions and meetings

  total $467,801 · program services $204,071 · management and general $260,487 · fundraising $3,243

• 20 · Interest

  total $927,647 · program services $745,107 · management and general $137,198 · fundraising $45,342

• 22 · Depreciation, depletion and amortization

  total $2,874,798 · program services $2,587,319 · management and general $287,479

• 23 · Insurance

  total $850,800 · program services $800,800 · management and general $50,000

• 24a · Other expenses: Repairs and maintenance

  total $2,232,553 · program services $2,161,256 · management and general $69,797 · fundraising $1,500

• 24b · Other expenses: Support fees

  total $284,127 · program services $243,728 · management and general $15,701 · fundraising $24,698

• 24c · Other expenses: Miscellaneous

  total $110,305 · program services $18,360 · management and general $88,392 · fundraising $3,553

• 24d · Other expenses: Memberships and dues

  total $77,707 · program services $2,293 · management and general $74,864 · fundraising $550

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $13,011,883 · end of year $10,558,540

• 3 · Pledges and grants receivable

  beginning of year $1,126,044 · end of year $473,453

• 4 · Accounts receivable

  beginning of year $1,067,122 · end of year $968,224

• 9 · Prepaid expenses and deferred charges

  beginning of year $2,695 · end of year $77,291

• 10a · Land, buildings and equipment: cost or other basis

  $83,209,355

• 10b · Land, buildings and equipment: accumulated depreciation

  $45,962,573

• 10c · Land, buildings and equipment, net

  beginning of year $24,382,491 · end of year $37,246,782

• 11 · Investments: publicly traded securities

  beginning of year $37,184,218 · end of year $36,747,823

• 12 · Investments: other securities

  beginning of year $11,111,952 · end of year $0

• 15 · Other assets

  beginning of year $2,015,426 · end of year $4,282,056

• 17 · Accounts payable and accrued expenses

  beginning of year $4,918,912 · end of year $8,798,776

• 19 · Deferred revenue

  beginning of year $849,945 · end of year $1,039,635

• 21 · Escrow or custodial account liability

  beginning of year $434,715 · end of year $467,651

• 23 · Secured mortgages and notes payable

  beginning of year $16,897,160 · end of year $8,269,202

• 25 · Other liabilities

  beginning of year $0 · end of year $770,270

• 27 · Net assets without donor restrictions

  beginning of year $58,521,899 · end of year $64,314,815

• 28 · Net assets with donor restrictions

  beginning of year $8,279,200 · end of year $6,693,820

The filer's explanations (Part III)

Part I, Line 1a

The Board of Directors has requested that the CEO belong to certain dining clubs for the purpose of building community relationships, cultivating donors, and hosting business meetings and events. All related expenses are billed to the YMCA.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

• Central & Elm Tower LLC

  To Support Young Mens Christian Association of Greater Cincinnati · OH · income $0 · assets $0