Skip to content
Nonprofiteer
← JAMESTOWN UNITED WAY

Form 990 for tax year 2022

Filed by JAMESTOWN UNITED WAY.

Totals

Total revenue
$171,211
Total expenses
$188,067
Contributions and grants received
$171,164
Grants paid
$106,990
Program service revenue
$0
Investment income
$47
Other revenue
$0
Total assets, end of year
$285,702
Total liabilities, end of year
$78,417
Net assets or fund balances, end of year
$207,285
Program services expenses (Part IX)
$117,826
Management and general expenses
$70,241
Fundraising expenses
$0
Program service expenses (Part III)
$117,826

Program services were 62.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $171,164

  • 3 · Investment income

    total $47 · related or exempt $47

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $106,990 · program services $106,990

  • 5 · Compensation of officers, directors and key employees

    total $19,983 · program services $5,995 · management and general $13,988

  • 10 · Payroll taxes

    total $1,666 · program services $500 · management and general $1,166

  • 11c · Fees: accounting

    total $3,950 · program services $1,185 · management and general $2,765

  • 13 · Office expenses

    total $4,147 · program services $1,244 · management and general $2,903

  • 23 · Insurance

    total $1,292 · program services $387 · management and general $905

  • 24a · Other expenses: UNCOLLECTIBLE PROMISES

    total $26,752 · management and general $26,752

  • 24b · Other expenses: CAMPAIGN EXPENSE

    total $18,203 · management and general $18,203

  • 24c · Other expenses: MISCELLANEOUS

    total $4,159 · program services $1,247 · management and general $2,912

  • 24d · Other expenses: TELEPHONE AND INTERNET

    total $925 · program services $278 · management and general $647

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $98,372 · end of year $72,607

  • 2 · Savings and temporary cash investments

    beginning of year $58,424 · end of year $60,690

  • 3 · Pledges and grants receivable

    beginning of year $131,178 · end of year $138,885

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,432 · end of year $1,262

  • 10a · Land, buildings and equipment: cost or other basis

    $12,258

  • 10b · Land, buildings and equipment: accumulated depreciation

    $0

  • 10c · Land, buildings and equipment, net

    beginning of year $12,258 · end of year $12,258

  • 17 · Accounts payable and accrued expenses

    beginning of year $77,523 · end of year $78,417

  • 27 · Net assets without donor restrictions

    beginning of year $223,628 · end of year $206,138

  • 28 · Net assets with donor restrictions

    beginning of year $513 · end of year $1,147

Mission and programs · 2022

Mission

UNITED WAY IMPROVES LIVES BY MOBILIZING THE CARING POWER OF COMMUNITIES AROUND THE WORLD TO ADVANCE THE COMMON GOOD

Activities or mission (Part I)

UNITED WAY CAMPAIGN

  • PAYMENTS TO PARTICIPATING ORGANIZATIONS, ADMINISTERING UNITED WAY CAMPAIGN, OBTAINING PLEDGES, COLLECTING PLEDGES AND DISBURSING FUNDS TO PARTICIPATING ORGANIZATIONS

    Expenses $117,826 · Grants $106,990

As filed on the 2022 return.

Listed in Part VII

  • Olivia Johnson

    SECRETARY/PUBLICITY

    Total calculated
    $0
    Hours/week
    0
  • Kayla Trzpuc

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Niki Jelle

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Rebecca Kercher

    1ST VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Sara Wilson

    2ND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0
  • Penny Steckler

    TREASURER

    Total calculated
    $0
    Hours/week
    0
  • Cierra Dweh

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Chanta Dialo

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Janna Robinson

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Crissy Torres

    MEMBER

    Total calculated
    $0
    Hours/week
    0
  • Karla Bachmeier

    EXECUTIVE DIRECTOR

    Total calculated
    $19,983
    From this org
    $19,983
    From related orgs
    $0
    Other
    $0
    Hours/week
    30

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
14 March 2024
IRS schema version
2022v5.0
Source object
202420749349301877

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.