Totals
- Total revenue
- $5,041,446
- Total expenses
- $5,354,625
- Contributions and grants received
- $627,869
- Grants paid
- $6,650
- Program service revenue
- $4,291,672
- Investment income
- $48,944
- Other revenue
- $72,961
- Total assets, end of year
- $5,237,706
- Total liabilities, end of year
- $2,210,329
- Net assets or fund balances, end of year
- $3,027,377
- Program services expenses (Part IX)
- $4,532,288
- Management and general expenses
- $448,525
- Fundraising expenses
- $373,812
- Program service expenses (Part III)
- $4,532,288
Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$16,651
-
1e · Government grants (contributions)
$35,466
-
1f · All other contributions, gifts and grants
$575,752
-
1g · Noncash contributions included above
$38,445
-
2a · Program service revenue: TOURING FEES & TUITION
total $3,541,263 · related or exempt $3,541,263
-
2b · Program service revenue: GATE RECEIPTS
total $471,433 · related or exempt $471,433
-
2c · Program service revenue: EXTRA PROJECTS
total $278,976 · related or exempt $278,976
-
3 · Investment income
total $29,899 · excluded $29,899
-
6a · Gross rents
real property $30,340
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $30,340
-
6d · Net rental income or loss
total $30,340 · excluded $30,340
-
7a · Gross sales of assets other than inventory
securities $5,400 · other assets $22,232
-
7b · Less cost or other basis and sales expenses
securities $7,711 · other assets $876
-
7c · Gain or loss
securities -$2,311 · other assets $21,356
-
7d · Net gain or loss
total $19,045 · excluded $19,045
-
8a · Fundraising events: gross income
$13,420
-
8a · Fundraising events: contributions included on line 1c
$16,651
-
8b · Fundraising events: direct expenses
$13,217
-
8c · Net income from fundraising events
total $203 · excluded $203
-
11a · Other revenue: HANDLING FEES
total $31,995 · excluded $31,995
-
11b · Other revenue: PROGRAM ADVERTISING IN
total $10,423 · unrelated business $10,423
-
11e · Other revenue, total
$42,418
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $6,650 · program services $6,650
-
5 · Compensation of officers, directors and key employees
total $233,251 · management and general $233,251
-
7 · Other salaries and wages
total $2,701,161 · program services $1,192,566 · management and general $1,346,986 · fundraising $161,609
-
8 · Pension plan contributions
total $47,108 · management and general $43,515 · fundraising $3,593
-
9 · Other employee benefits
total $229,069 · program services $37,029 · management and general $167,501 · fundraising $24,539
-
10 · Payroll taxes
total $252,368 · program services $121,164 · management and general $118,785 · fundraising $12,419
-
11b · Fees: legal
total $7,099 · management and general $7,099
-
11c · Fees: accounting
total $30,931 · management and general $30,931
-
11g · Fees: other
total $121,400 · program services $82,725 · management and general $38,675
-
12 · Advertising and promotion
total $50,047 · program services $30,051 · management and general $18,908 · fundraising $1,088
-
13 · Office expenses
total $210,101 · program services $33,015 · management and general $129,065 · fundraising $48,021
-
14 · Information technology
total $51,597 · management and general $51,597
-
15 · Royalties
total $58,445 · program services $58,445
-
16 · Occupancy
total $95,805 · management and general $95,805
-
17 · Travel
total $561,459 · program services $553,933 · management and general $6,998 · fundraising $528
-
19 · Conferences, conventions and meetings
total $109,938 · program services $106,944 · management and general $2,295 · fundraising $699
-
20 · Interest
total $12,417 · management and general $12,417
-
22 · Depreciation, depletion and amortization
total $212,579 · program services $67,134 · management and general $145,445
-
23 · Insurance
total $191,912 · program services $75,405 · management and general $116,507
-
24a · Other expenses: TECH & COSTUMES
total $104,707 · program services $82,791 · management and general $21,916
-
24b · Other expenses: MISCELLANEOUS
total $63,532 · program services $831 · management and general $62,701
-
24c · Other expenses: FEES
total $2,249 · program services $2,249
-
24d · Other expenses: BAD DEBT EXPENSE
total $800 · management and general $800
-
24e · All other expenses
program services $2,081,356 · management and general -$2,202,672 · fundraising $121,316
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,200,039 · end of year $897,142
-
2 · Savings and temporary cash investments
beginning of year $499,893 · end of year $896,545
-
3 · Pledges and grants receivable
beginning of year $28,928 · end of year $13,750
-
4 · Accounts receivable
beginning of year $77,172 · end of year $135,381
-
8 · Inventories for sale or use
beginning of year $70,258 · end of year $85,749
-
9 · Prepaid expenses and deferred charges
beginning of year $227,736 · end of year $205,194
-
10a · Land, buildings and equipment: cost or other basis
$7,466,348
-
10b · Land, buildings and equipment: accumulated depreciation
$5,211,001
-
10c · Land, buildings and equipment, net
beginning of year $2,322,516 · end of year $2,255,347
-
11 · Investments: publicly traded securities
beginning of year $243,470 · end of year $235,759
-
15 · Other assets
beginning of year $781,335 · end of year $512,839
-
17 · Accounts payable and accrued expenses
beginning of year $372,133 · end of year $479,629
-
19 · Deferred revenue
beginning of year $629,135 · end of year $706,270
-
22 · Loans and payables to officers and key people
beginning of year $214,546 · end of year $145,398
-
23 · Secured mortgages and notes payable
beginning of year $894,977 · end of year $879,032
-
27 · Net assets without donor restrictions
beginning of year $3,057,873 · end of year $2,816,981
-
28 · Net assets with donor restrictions
beginning of year $282,683 · end of year $210,396
Mission and programs · 2022
Mission
THE DEVELOPMENT OF LIFE SKILLS IN CHILDREN THROUGH PARTICIPATION IN THE PERFORMING ARTS, AND EDUCATION, ENTERTAINMENT, AND ENRICHMENT FOR ALL AGES THROUGH THE PERFORMING ARTS.
Activities or mission (Part I)
TOUR PRODUCTION, CHILDREN'S PROGRAMS, AND COMMUNITY THEATRE.
-
INTERNATIONAL TOUR PROJECT - MCT'S OLDEST AND LARGEST PROGRAM TOURS THROUGHOUT ALL THE STATES, CANADA, AND OVERSEAS TO SCHOOLS AND TO US MILITARY BASES WORLDWIDE. IN A TYPICAL SEASON, AS MANY AS 1,100 WEEKLONG RESIDENCIES ARE SCHEDULED. MCT'S TOURING ACTOR/DIRECTORS (TADS) TOUR IN PAIRS, DRIVE SIGNATURE RED TRUCKS AND WORK WITH A DIFFERENT CAST OF 55-65 CHILDREN AT EACH WEEKLY TOUR STOP. TADS COME TO TOWN AT THE INVITATION OF A COMMUNITY ORGANIZATION SUCH AS A SCHOOL, PARENTS' GROUP, MILITARY BASE, ARTS COUNCIL, SERVICE CLUB, ETC. A RESIDENCY ENTAILS CASTING LOCAL CHILDREN IN AN ORIGINAL CHILDREN'S MUSICAL, PERFORMED FOR AN AUDIENCE AFTER AN INTENSE WEEK OF REHEARSALS. CURRENTLY, MCT HAS 31 TOURING SHOWS, ALL BASED ON CLASSIC FAIRY TALES. THE RESIDENCY ALSO INCLUDES 3 ART ENRICHMENT WORKSHOPS. APPROXIMATELY 1,100 RESIDENCIES PER YEAR IS AN OPPORTUNITY TO CAST 65,000 CHILDREN; TEACH WORKSHOPS TO 160,000 PARTICIPANTS; AND ENTERTAIN A TOTAL AUDIENCE OF APPROXIMATELY 750,000 PEOPLE OF ALL AGES. MCT HAS INCORPORATED AN INTERGENERATIONAL RESIDENCY WEEK INTO THE PROGRAMMING. THE SAME SCRIPTS, COSTUMES, AND SETS ARE USED BUT THE TEAM AUDITIONS A CAST THAT RANGES IN AGE FROM 5-105. SCHOOL AGE CHILDREN PARTICIPATE WITH SENIOR CITIZENS AND THE MCT MISSIONS OF DEVELOPING LIFE SKILLS FLOURISHES FOR ALL THOSE WHO PARTICIPATE. WE ARE RECOVERING BUSINESS LOST DURING COVID. FOR OUR FISCAL YEAR ENDING MAY 31, 2023, WE WERE ABLE TO COMPLETE 845 RESIDENCIES. THERE WAS ONE INTERGENERATIONAL RESIDENCY THIS FISCAL YEAR. IN FISCAL YEAR ENDING MAY 31,2024, WE ANTICIPATE BUSINESS TO BE AT 87% OF NORMAL.
Expenses $3,412,012 · Revenue $3,478,528
-
COMMUNITY THEATRE - MCT TYPICALLY PRESENTS A FIVE-SHOW SERIES, INCLUDING WELL-KNOWN MUSICALS AND DRAMAS FOR GENERAL AUDIENCES, SPANNING OCTOBER TO MAY. MCT PRODUCES, DIRECTS, AND DESIGNS THESE PRODUCTIONS IN-HOUSE. THE SHOWS PRESENT TALENTED CASTS OF ALL AGES AND HAVE MANY REPEAT SEASON TICKET HOLDERS YEAR AFTER YEAR. THE FINAL DRESS REHEARSAL OF EACH SHOW IS PRESENTED FOR AN AUDIENCE, WITH THE ADMISSION "PRICE" BEING A CAN OF FOOD FOR LOCAL CHARITIES. MCT ALSO ADAPTS ONE COMMUNITY THEATRE PRODUCTION EACH YEAR TO A SENSORY FRIENDLY FORMAT. THIS PERFORMANCE HAS A REDUCED TICKET PRICE AND OFTEN FINANCIAL ASSISTANCE IS AVAILABLE. THE OBJECTIVE IS TO MAKE THE PRODUCTION ACCESSIBLE TO PATRONS THAT MIGHT NOT OTHERWISE ATTEND A THEATRICAL PERFORMANCE.
Expenses $614,574 · Revenue $477,666
-
LOCAL CHILDREN'S PROGRAMS - MCT OFFERS SEVEN WEEK-LONG DAY CAMPS AND THREE SIX-WEEK PERFORMING ARTS CLASSES WHICH TAKE PLACE AT MCT HEADQUARTERS IN MISSOULA. EVERY CHILD WHO SIGNS UP IS CAST, AND ALL PROGRAMS CULMINATE IN PERFORMANCES ON THE MCT STAGE. THE SEVEN-DAY CAMPS FEATURE SHOWS IN THE INTERNATIONAL TOUR PROJECT REPERTOIRE, AND THE THREE LONGER CLASSES ARE OPPORTUNITIES TO STAGE WORLD PREMIERES AND/OR MORE COMPLEX SHOWS NEW TO MISSOULA. ADDITIONALLY, CHILDREN'S PROGRAMS INCLUDE 2 WEEK-LONG SUMMER CAMPS ON FLATHEAD LAKE FOR TEENS (PERFORMING ARTS CAMP), A WEEK-LONG SUMMER CAMP AT SEELEY LAKE FOR YOUNGER TEENS, AND AN ACCREDITED, FIVE-WEEK SUMMER THEATRE PROGRAM FOR HIGH SCHOOL STUDENTS CALLED NEXT STEP PREP. MCT ALSO OFFERS SIX, 1 DAY "PLAY IN A DAY" CLASSES FOR DAYS THAT SCHOOL IS NOT IN SESSION. THEATRE FOR YOUNG AUDIENCES IS A PROGRAM PUT ON EACH FALL BY MCT ACTORS THAT IS SPECIFICALLY PRODUCED FOR K-8 AUDIENCES. THERE ARE FOUR TO FIVE SHOWS OVER A TWO-DAY PERIOD, TO INCLUDE A PERFORMANCE ADAPTED TO BE SENSORY FRIENDLY. FOR THE FISCAL YEAR ENDING MAY 31, 2023, WE WERE NOT ABLE TO CARRY OUT NEXT STEP PREP, BUT ARE PLANNING TO RESUME NEXT FISCAL YEAR.
Expenses $505,702 · Grants $6,650 · Revenue $335,478
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Laura BovardLAURA BOVARD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Ryan PhelanRYAN PHELAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Theresa FloydTHERESA FLOYD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jessica NeumanJESSICA NEUMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn OvermanCAROLYN OVERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Craig LangelCRAIG LANGEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jenny MuellerJENNY MUELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katherine GreenKATHERINE GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kim VisserKIM VISSER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John HarringtonJOHN HARRINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie TomasikJULIE TOMASIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Simon FickingerSIMON FICKINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelly CzarnikKELLY CZARNIK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark HeykaMARK HEYKA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stu KaplanSTU KAPLAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tod PepinTOD PEPIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael K MorelliMICHAEL K MORELLI
EXECUTIVE DIRECTOR
- Total calculated
- $75,444
- From this org
- $70,544
- From related orgs
- $0
- Other
- $4,900
- Hours/week
- 45
-
Katherine RaupKATHERINE RAUP
FINANCE DIRECTOR
- Total calculated
- $87,473
- From this org
- $78,124
- From related orgs
- $0
- Other
- $9,349
- Hours/week
- 45
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410889349301861
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.