Form 990 for tax year 2022
Filed by METHODIST HEALTHCARE-OLIVE BRANCH HOSPITAL.
Totals
- Total revenue
- $92,240,588
- Total expenses
- $103,997,833
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $91,822,691
- Investment income
- $0
- Other revenue
- $417,897
- Total assets, end of year
- $89,388,287
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $89,388,287
- Program services expenses (Part IX)
- $96,665,144
- Management and general expenses
- $7,332,689
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $96,665,144
Program services were 92.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Net Patient Revenue
total $91,282,625 · related or exempt $91,282,625
-
2b · Program service revenue: 340B Revenue
total $540,066 · related or exempt $540,066
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $5,136
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $5,136 · personal property $0
-
6d · Net rental income or loss
total $5,136 · excluded $5,136
-
7c · Gain or loss
securities $0 · other assets $0
-
11a · Other revenue: Miscellaneous Revenue
total $412,761 · related or exempt $0 · excluded $412,761
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$412,761
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $494,709 · program services $494,709 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $36,539,451 · program services $34,259,894 · management and general $2,279,557
-
8 · Pension plan contributions
total $1,170,817 · program services $1,098,750 · management and general $72,067
-
9 · Other employee benefits
total $3,173,121 · program services $2,977,806 · management and general $195,315
-
10 · Payroll taxes
total $2,226,110 · program services $2,089,087 · management and general $137,023
-
11g · Fees: other
total $16,389,850 · program services $14,543,658 · management and general $1,846,192 · fundraising $0
-
12 · Advertising and promotion
total $19,380 · program services $14,008 · management and general $5,372
-
13 · Office expenses
total $3,936,678 · program services $1,840,424 · management and general $2,096,254
-
14 · Information technology
total $108,787 · program services $43,411 · management and general $65,376
-
16 · Occupancy
total $829,395 · program services $855,355 · management and general -$25,960
-
17 · Travel
total $8,630 · program services $3,635 · management and general $4,995
-
19 · Conferences, conventions and meetings
total $86,604 · program services $52,334 · management and general $34,270
-
20 · Interest
total $8,460 · program services $8,460
-
22 · Depreciation, depletion and amortization
total $6,973,490 · program services $6,973,490
-
23 · Insurance
total $622,228 · management and general $622,228
-
24a · Other expenses: Bad Debt Expense
total $15,864,158 · program services $15,864,158
-
24b · Other expenses: Medical Supplies
total $9,696,897 · program services $9,696,897
-
24c · Other expenses: Overhead & Administrative
total $5,521,368 · program services $5,521,368
-
24d · Other expenses: Food
total $327,684 · program services $327,684
-
24e · All other expenses
total $16 · program services $16 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year -$449,827 · end of year -$332,241
-
4 · Accounts receivable
beginning of year $7,348,144 · end of year $8,487,696
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $1,206,553 · end of year $1,332,983
-
9 · Prepaid expenses and deferred charges
beginning of year $190,587 · end of year $150,016
-
10a · Land, buildings and equipment: cost or other basis
$133,054,324
-
10b · Land, buildings and equipment: accumulated depreciation
$60,081,518
-
10c · Land, buildings and equipment, net
beginning of year $73,622,057 · end of year $72,972,806
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
14 · Intangible assets
beginning of year $4,791,048 · end of year $4,791,048
-
15 · Other assets
beginning of year $2,413,985 · end of year $1,985,979
-
17 · Accounts payable and accrued expenses
beginning of year $3,845,361
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $85,277,186 · end of year $89,388,287
Mission and programs · 2022
Mission
METHODIST LE BONHEUR HEALTHCARE, IN PARTNERSHIP WITH ITS MEDICAL STAFFS, WILL COLLABORATE WITH PATIENT AND THEIR FAMILIES TO BE THE LEADER IN PROVIDING HIGH QUALITY, COST-EFFECTIVE PATIENT-AND FAMILY-CENTERED CARE. SERVICES WILL BE PROVIDED IN A MANNER WHICH SUPPORTS THE HEALTH MINISTRIES AND SOCIAL PRINCIPLES OF THE UNITED METHODIST CHURCH TO BENEFIT THE COMMUNITIES WE SERVE.
Activities or mission (Part I)
100 BED HOSPITAL PROVIDING HEALTHCARE SERVICES TO DESOTO COUNTY AND THE SURROUNDING AREAS
-
METHODIST HEALTHCARE-OLIVE BRANCH HOSPITAL (OBH) IS THE NEWEST HOSPITAL IN THE METHODIST LE BONHEUR HEALTHCARE SYSTEM, DESIGNED TO CARE FOR THE COMMUNITY OF THE NORTH MISSISSIPPI. THE FIVE-STORY, 100-BED HOSPITAL OPENED IN 2013 AND FEATURES AN INNOVATIVE, ENVIRONMENTALLY FRIENDLY DESIGN. SERVICES OFFERED AT OBH INCLUDE: -24-HOUR EMERGENCY ROOM -CARDIOLOGY -ENT -GASTROENTEROLOGY -FULL SERVICE ACUTE CARE -NEPHROLOGY -NEUROLOGY -OBSTETRICS AND MATERNITY -ONCOLOGY -MAMMOGRAPHY -OUTPATIENT NUTRITION THERAPY -RADIOLOGY, INCLUDING MRI, CT, NUCLEAR MEDICINE, AND ULTRASOUND -REHABILITATION SERVICES: PHYSICAL, SPEECH, AND OCCUPATIONAL -THERAPY -SURGICAL SERVICES: GENERAL, SAME DAY, MINIMALLY INVASIVE -UROLOGY
Expenses $96,665,144 · Revenue $91,822,691
As filed on the 2022 return.
Listed in Part VII
-
David Baytos
PRESIDENT/CEO
- Total calculated
- $636,044
- From this org
- $0
- From related orgs
- $612,533
- Other
- $23,511
- Hours/week
- 46 + 4 related
Schedule J breakdown matched by us
- Base
- $0 + $362,469 related
- Bonus
- $0 + $159,666 related
- Other
- $0 + $90,398 related
- Deferred
- $0 + $9,150 related
- Nontaxable benefits
- $0 + $14,361 related
- Filer's total
- $0 + $636,044 related
-
Merle Flowers
Chair
- Total calculated
- $0
- Hours/week
- 1
-
Samuel P Rikard
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Jamie Steen
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lee Smart
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Michael Bellipanni
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Patt Dorr
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Rev Keith Mason
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Tim Donovan
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Annelise Jensen
VP/CNO
- Total calculated
- $283,284
- From this org
- $252,743
- From related orgs
- $0
- Other
- $30,541
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $196,880
- Bonus
- $38,462
- Other
- $17,401
- Deferred
- $23,794
- Nontaxable benefits
- $6,747
- Filer's total
- $283,284
-
Kris Sanders
TREASUER
- Total calculated
- $285,454
- From this org
- $241,966
- From related orgs
- $0
- Other
- $43,488
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $192,523
- Bonus
- $38,147
- Other
- $11,296
- Deferred
- $24,292
- Nontaxable benefits
- $19,196
- Filer's total
- $285,454
-
Allison Meredith
Patient Care Coordinator
- Total calculated
- $264,240
- From this org
- $228,727
- From related orgs
- $0
- Other
- $35,513
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $227,741
- Bonus
- $412
- Other
- $574
- Deferred
- $13,573
- Nontaxable benefits
- $21,940
- Filer's total
- $264,240
-
Jennifer Weaver
PHARMACIST
- Total calculated
- $217,233
- From this org
- $182,050
- From related orgs
- $0
- Other
- $35,183
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,803
- Bonus
- $13,429
- Other
- $1,818
- Deferred
- $10,468
- Nontaxable benefits
- $24,715
- Filer's total
- $217,233
-
Margaret Wallace
PHARMACIST
- Total calculated
- $119,232
- From this org
- $106,226
- From related orgs
- $0
- Other
- $13,006
- Hours/week
- 40
-
Musa Ceesay
Clinical Pharmacist
- Total calculated
- $184,326
- From this org
- $168,425
- From related orgs
- $0
- Other
- $15,901
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $167,455
- Bonus
- $0
- Other
- $970
- Deferred
- $8,154
- Nontaxable benefits
- $7,747
- Filer's total
- $184,326
-
Regina Stevens
Patient Care Coord/Fixed
- Total calculated
- $281,358
- From this org
- $255,262
- From related orgs
- $0
- Other
- $26,096
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $254,281
- Bonus
- $412
- Other
- $569
- Deferred
- $14,850
- Nontaxable benefits
- $11,246
- Filer's total
- $281,358
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part I, Line 3 Arrangement used to establish the top management official's compensation
- THE BOARD OF METHODIST LE BONHEUR HEALTHCARE, A RELATED ORGANIZATION AND CORPORATE OVERSIGHT ENTITY, CONDUCTS THE FOLLOWING METHODS TO ESTABLISH COMPENSATION FOR ITS OFFICERS AND KEY EMPLOYEES: - COMPENSATION COMMITTEE - INDEPENDENT COMPENSATION CONSULTANT - FORM 990 OF OTHER ORGANIZATIONS - WRITTEN EMPLOYMENT CONTRACT - COMPENSATION STUDY / SURVEY - APPROVAL BY THE BOARD / COMPENSATION COMMITTEE
- Schedule J, Part I, Line 4b Supplemental nonqualified retirement plan
- THE PURPOSE OF THE METHODIST LE BONHEUR HEALTHCARE CONSOLIDATED EXECUTIVE DEFERRED COMPENSATION PLAN IS TO PROVIDE RETIREMENT BENEFITS FOR CERTAIN EXECUTIVE LEVEL EMPLOYEES IN ADDITION TO THE BENEFITS PROVIDED THROUGH THE OTHER RETIREMENT PLANS THAT ARE SPONSORED BY THE COMPANY. IT IS INTENDED THAT THIS PLAN COMPLY WITH INTERNAL REVENUE CODE SECTION 457(F) AND QUALIFY FOR THE SHORT-TERM DEFERRAL EXCEPTION TO CODE SECTION 409A. UNDER THE PLAN, CORPORATE EXECUTIVES AT OR ABOVE THE VICE PRESIDENT LEVEL ARE ELIGIBLE TO RECEIVE EXECUTIVE DEFERRED COMPENSATION CREDITS DEPENDING ON THEIR POSITION CLASSIFICATION [6%, 8%, 10%, 12%, 15%, 25% OF BASE SALARY]. EACH PLAN YEAR, THE EXECUTIVE MUST ELECT A DEFERRED VESTING DATE TO BE APPLIED TO THE DEFERRED COMPENSATION CREDIT THAT WILL BE EARNED IN THAT PLAN YEAR. THE DEFERRED VESTING DATE IS SUBJECT TO A VESTING SCHEDULE THAT REQUIRES A MINIMUM DEFERRAL OF 5 YEARS TO BECOME VESTED. UPON REACHING AGE 55, THE MINIMUM DEFERRAL IS REDUCED TO 3 YRS. UPON REACHING AGE 60, THE MINIMUM DEFERRAL IS REDUCED TO 2 YRS. AT AGE 64, A CASH EQUIVALENT IS PROVIDED TO THE EXECUTIVE AND NO ADDITIONAL DEFERRALS ARE MADE UNDER THIS PLAN. RESTORATION BENEFIT PARTICIPANTS THAT WERE NEGATIVELY IMPACTED BY FREEZING THE RESTORATION PLAN WERE PROVIDED WITH AN ADDITIONAL ANNUAL EDCP CONTRIBUTION UNTIL AGE 65 DESIGNED TO KEEP THEM WHOLE. THE PLAN IS UNFUNDED WITH ALL BENEFITS PAID FROM THE COMPANY'S GENERAL ASSETS. HOWEVER, THE EXECUTIVE IS ALLOWED TO DIRECT THE INVESTMENTS OF HIS DEFERRED COMPENSATION CREDIT IN A MENU OF INVESTMENT ALTERNATIVES MADE AVAILABLE BY THE COMPANY. UPON VESTING, A DISTRIBUTION IS PROVIDED LESS APPLICABLE TAX. IN THE CASE OF A VOLUNTARY TERMINATION OF EMPLOYMENT BY THE EXECUTIVE OR INVOLUNTARY TERMINATION OF EMPLOYMENT FOR CAUSE BY THE COMPANY, THE NON-VESTED FUNDS ARE FORFEITED. ACCELERATED VESTING (100%) IS ALLOWED UPON DEATH, DISABILITY OR AN INVOLUNTARY TERMINATION BY THE COMPANY WITHOUT CAUSE. ALLOCATIONS TO THE 457(F) PLAN FOR THE YEAR INCLUDE THE FOLLOWING: $12,375 - Kris Sander $11,897 - Annelise Jensen IN ADDITION, THE FOLLOWING INDIVIDUALS RECEIVED 457(F) PAYOUTS. THIS AMOUNT REPRESENTS THE FULLY VESTED PORTION PURSUANT TO THE 457(F) PLAN. THIS AMOUNT WAS REFLECTED IN COLUMN (C) ON THE PRIOR YEARS FORM 990 AS REQUIRED. PAYOUTS FROM THE PLAN FOR THE YEAR INCLUDE THE FOLLOWING: $15,757 - Annelise Jensen IN ADDITION, THE FOLLOWING INDIVIDUALS RECEIVED AN EXECUTIVE RETIREMENT LUMP SUM PAYOUT. ONCE AN EXECUTIVE REACHES THE AGE OF 64 THEN THEY ARE NO LONGER ELIGIBLE TO PARTICIPATE IN THE 457(F) PLAN. A LUMP SUM IS PAID ANNUALLY ON THE LAST PAY PERIOD OF THE YEAR, EQUIVALENT TO THE CONTRIBUTION THAT WOULD HAVE BEEN MADE TO THE 457(F) PLAN. THIS AMOUNT REPRESENTS THE FULLY VESTED PORTION PURSUANT TO THE 457(F) PLAN. THIS AMOUNT WAS REFLECTED IN COLUMN (C) ON THE PRIOR YEAR'S FORM 990 AS REQUIRED. PAYOUTS FROM THE EXECUTIVE RETIREMENT PLAN FOR THE YEAR: $47,757 - David Baytos
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · HEALTHCARE · TN
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
CHILDREN'S FOUNDATION RESEARCH INSTITUTE
501(c)(3) · HEALTHCARE · TN
Directly controlled by LE BONHEUR CHILDREN'S HOSPITAL
-
LE BONHEUR CHILDREN'S HOSPITAL FOUNDATION
501(c)(3) · FOUNDATION · TN
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE - MEMPHIS HOSPITALS
501(c)(3) · HOSPITALS · TN
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE CENTRAL MS MEDICAL ASSOCIATES
501(c)(3) · PHYSICIAN PRACTICES · MS
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE COMMUNITY CARE
501(c)(3) · OUTPATIENT HEALTHCARE · MS
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE FOUNDATION
501(c)(3) · FOUNDATION · TN
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE PRIMARY CARE ASSOCIATES
501(c)(3) · INACTIVE PHYSICIAN GROUP · TN
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE-JACKSON HOSPITAL
501(c)(3) · INACTIVE HOSPITALS · MS
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE-JONESBORO HOSPITAL
501(c)(3) · INACTIVE HOSPITAL · AR
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST HEALTHCARE-MIDDLE MISSISSIPPI HOSPITAL
501(c)(3) · INACTIVE HOSPITAL · MS
Directly controlled by METHODIST LE BONHEUR HEALTHCARE
-
METHODIST LE BONHEUR COMMUNITY OUTREACH
501(c)(3) · FOUNDATION · TN
Directly controlled by LE BONHEUR CHILDREN'S HOSPITAL
-
METHODIST LE BONHEUR HEALTHCARE
501(c)(3) · SUPPORTING ORGANIZATION · TN
Directly controlled by NA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
METHODIST SURGERY CENTER-GERMANTOWN LP -
N/A · SURGERY CENTER · TN
Directly controlled by NA
-
HAMILTON EYE INSTITUTE SURGERY CENTER LP
N/A · SURGERY CENTER · TX
Directly controlled by NA
-
LE BONHEUR EAST SURGERY CENTER II LP
N/A · SURGERY CENTER · TN
Directly controlled by NA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
AMBULATORY OPERATIONS INC
C Corporation · MEDICAL AND MANAGEMENT SERVICES · TN
Directly controlled by NA
-
SOLUS MANAGEMENT SERVICES INC
C Corporation · HEALTH SERVICES MANAGEMENT · TN
Directly controlled by NA
-
MEMPHIS PROFESSIONAL BUILDING INC -
C Corporation · INVESTMENTS · TN
Directly controlled by NA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349310789
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.