Form 990 for tax year 2022
Filed by BIG BROTHERS & BIG SISTERS OF COLORADO INC.
Totals
- Total revenue
- $4,801,304
- Total expenses
- $4,737,196
- Contributions and grants received
- $4,201,337
- Grants paid
- $152,994
- Program service revenue
- $31,750
- Investment income
- $568,217
- Other revenue
- $0
- Total assets, end of year
- $7,715,066
- Total liabilities, end of year
- $235,006
- Net assets or fund balances, end of year
- $7,480,060
- Program services expenses (Part IX)
- $2,937,561
- Management and general expenses
- $853,602
- Fundraising expenses
- $946,033
- Program service expenses (Part III)
- $2,937,561
Program services were 62.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$714,858
-
1e · Government grants (contributions)
$1,435,824
-
1f · All other contributions, gifts and grants
$2,050,655
-
2a · Program service revenue: PROGRAM REVENUE - STARS
total $31,750 · related or exempt $31,750
-
3 · Investment income
total $240,687 · excluded $240,687
-
7a · Gross sales of assets other than inventory
securities $327,530
-
7c · Gain or loss
securities $327,530
-
7d · Net gain or loss
total $327,530 · excluded $327,530
-
8a · Fundraising events: gross income
$258,950
-
8a · Fundraising events: contributions included on line 1c
$714,858
-
8b · Fundraising events: direct expenses
$258,950
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $127,994 · program services $127,994
-
2 · Grants to domestic individuals
total $25,000 · program services $25,000
-
5 · Compensation of officers, directors and key employees
total $299,362 · program services $63,905 · management and general $171,552 · fundraising $63,905
-
7 · Other salaries and wages
total $2,410,626 · program services $1,505,149 · management and general $313,441 · fundraising $592,036
-
8 · Pension plan contributions
total $59,495 · program services $40,267 · management and general $5,639 · fundraising $13,589
-
9 · Other employee benefits
total $355,829 · program services $228,854 · management and general $44,940 · fundraising $82,035
-
10 · Payroll taxes
total $222,778 · program services $121,542 · management and general $56,164 · fundraising $45,072
-
11f · Fees: investment management
total $15,824 · management and general $15,824
-
11g · Fees: other
total $115,353 · program services $38,396 · management and general $74,792 · fundraising $2,165
-
13 · Office expenses
total $71,307 · program services $13,221 · management and general $55,448 · fundraising $2,638
-
14 · Information technology
total $108,062 · program services $85,469 · management and general $8,857 · fundraising $13,736
-
16 · Occupancy
total $323,725 · program services $250,712 · management and general $28,623 · fundraising $44,390
-
17 · Travel
total $69,452 · program services $54,905 · management and general $7,150 · fundraising $7,397
-
22 · Depreciation, depletion and amortization
total $51,223 · program services $36,706 · management and general $5,691 · fundraising $8,826
-
24a · Other expenses: PROGRAM EXPENSE
total $298,545 · program services $298,545
-
24b · Other expenses: STAFF DEVELOPMENT
total $83,819 · program services $46,896 · management and general $8,457 · fundraising $28,466
-
24c · Other expenses: OTHER EVENT EXPENSE
total $41,778 · fundraising $41,778
-
24d · Other expenses: MARKETING
total $38,852 · management and general $38,852
-
24e · All other expenses
total $18,172 · management and general $18,172
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $421,813 · end of year $824,860
-
2 · Savings and temporary cash investments
beginning of year $782,743 · end of year $765,868
-
3 · Pledges and grants receivable
beginning of year $552,639 · end of year $401,324
-
9 · Prepaid expenses and deferred charges
beginning of year $120,704 · end of year $100,063
-
10a · Land, buildings and equipment: cost or other basis
$380,403
-
10b · Land, buildings and equipment: accumulated depreciation
$325,657
-
10c · Land, buildings and equipment, net
beginning of year $82,312 · end of year $54,746
-
11 · Investments: publicly traded securities
beginning of year $6,018,042 · end of year $5,568,205
-
17 · Accounts payable and accrued expenses
beginning of year $271,408 · end of year $189,528
-
19 · Deferred revenue
beginning of year $67,993 · end of year $34,373
-
25 · Other liabilities
beginning of year $35,408 · end of year $11,105
-
27 · Net assets without donor restrictions
beginning of year $6,502,389 · end of year $6,471,625
-
28 · Net assets with donor restrictions
beginning of year $1,101,055 · end of year $1,008,435
Mission and programs · 2022
Mission
THE PRIMARY EXEMPT PURPOSE IS TO HELP CHILDREN REACH THEIR FULL POTENTIAL THROUGH PROFESSIONALLY SUPPORTED VOLUNTEER MENTORING RELATIONSHIPS WITH MEASURABLE IMPACT.
Activities or mission (Part I)
HELP CHILDREN REACH THEIR FULL POTENTIAL THROUGH VOLUNTEER MENTORING RELATIONSHIPS.
-
OUR HIGH-IMPACT MENTORING PROGRAMS ARE DELIVERED BY VOLUNTEERS AND SUPPORTED BY BBBSC STAFF. THE IRS DOES NOT ALLOW THE REPORTING OF THE VALUE OF THESE VOLUNTEER-PROVIDED SERVICES IN OUR FINANCIAL STATEMENTS, BUT THESE SERVICES ARE CRITICAL TO THE BIG BROTHERS BIG SISTERS OF COLORADO MENTORING PROGRAM OPERATIONS. IN FY2023, BBBSC VOLUNTEERS PROVIDED 37,746 VOLUNTEER HOURS VALUED AT 1.3 MILLION. THIS SIGNIFICANT VALUE RESULTS IN LOWER ADMINISTRATIVE/FUNDRAISING-RELATED EXPENSE PERCENTAGES THAN REFLECTED IN THE 990, PART IX. WHEN THE REPORTED PROGRAM-RELATED EXPENSES ARE COMBINED WITH THIS VOLUNTEER-PROVIDED ADDED VALUE, OUR PROGRAM-RELATED EXPENSES EQUAL 70% OF OUR TOTAL EXPENDITURES. PROGRAM: -PROVIDED VOLUNTEER MENTORING FOR YOUTH -CELEBRATED LITTLES WHO GRADUATED FROM HIGH SCHOOL IN 2023; MANY ARE THE FIRST IN THEIR FAMILY TO REACH THIS MILESTONE -OFFERED OVER ORIENTATIONS, WORKSHOPS, AND TRAININGS FOR MENTORS. ALSO PROVIDED BACKPACKS WITH SCHOOL SUPPLIES AND ADOPTED FAMILIES DURING THE HOLIDAYS. ADDITIONALLY, MADE RESOURCE REFERRALS FOR CLOTHES, MEDICAL CARE, COUNSELING, FURNITURE, ETC. THESE RESOURCES KEEP MATCHES OPEN, KEEP FAMILIES ENGAGED AND CONNECTED AND SUPPORTED THE MENTOR. 699 MENTORING RELATIONSHIPS SUPPORTED, 86% OF HIGH SCHOOL MENTEES WENT TO GO TO COLLEGE, 96% OF YOUTH FEEL ACCEPTED BY THEIR PEERS, 92% OF MENTEES BELIEVE THEIR RELATIONSHIP WITH THEIR MENTOR IS IMPORTANT TO THEM, 87% OF YOUTH MAINTAINED OR IMPROVED THEIR GRADES, 91% OF MENTEES FEEL CLOSE TO THEIR MENTORS. -RESEARCH PROVES THAT SPENDING TIME WITH A CHILD THROUGH MENTORING WORKS. IT LEADS TO IMPROVED GRADES IN SCHOOL, DECREASES IN RISKY AND DELINQUENT BEHAVIORS, AND INCREASES IN SELF-CONFIDENCE. BIG BROTHERS BIG SISTERS OF COLORADO IS COMMITTED TO CONTINUOUSLY EVALUATING AND IMPROVING THE QUALITY OF THE SERVICES WE PROVIDE TO YOUTH.
Expenses $2,937,561 · Grants $152,994 · Revenue $31,750
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elycia CookELYCIA COOK
CEO
- Total calculated
- $199,487
- From this org
- $183,111
- From related orgs
- $0
- Other
- $16,376
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $183,111
- Bonus
- not reported
- Other
- not reported
- Deferred
- $7,232
- Nontaxable benefits
- $9,144
- Filer's total
- $199,487
-
Tracy ValentineTRACY VALENTINE
VP DEV/MARKE
- Total calculated
- $145,053
- From this org
- $130,761
- From related orgs
- $0
- Other
- $14,292
- Hours/week
- 40
-
Danielle RamacciottiDANIELLE RAMACCIOTTI
ED - PIKES P
- Total calculated
- $137,646
- From this org
- $123,437
- From related orgs
- $0
- Other
- $14,209
- Hours/week
- 40
-
John GanttJOHN GANTT
COO
- Total calculated
- $128,060
- From this org
- $116,847
- From related orgs
- $0
- Other
- $11,213
- Hours/week
- 40
-
Jerome BlackwellJEROME BLACKWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Brian BoonstraBRIAN BOONSTRA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Greg BylesGREG BYLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lynn CoitLYNN COIT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Karen CollinsKAREN COLLINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Andy CullenANDY CULLEN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Doug DellDOUG DELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sarah DiamondSARAH DIAMOND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Rob EdwardsROB EDWARDS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Amanda GallAMANDA GALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mary-Margaret HenkeMARY-MARGARET HENKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lisa JasperLISA JASPER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Stephen JenksSTEPHEN JENKS
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
Edward Brown JrEDWARD BROWN JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
David Humphrey JrDAVID HUMPHREY JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Leslie JunielLESLIE JUNIEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Michelle KentMICHELLE KENT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Crystal KlausmeierCRYSTAL KLAUSMEIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Andrew LabbeANDREW LABBE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Jeff MillerJEFF MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chris PicardiCHRIS PICARDI
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Shane PortfolioSHANE PORTFOLIO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Dieter RaemdonckDIETER RAEMDONCK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Alex RasmussenALEX RASMUSSEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kelly RodriguezKELLY RODRIGUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ellen RossELLEN ROSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Steve SchneiderSTEVE SCHNEIDER
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
Rhonda SpalinRHONDA SPALIN
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Alex SullivanALEX SULLIVAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Emily TrujilloEMILY TRUJILLO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Hamish WalkerHAMISH WALKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
SUNY SCHENECTADY COUNTY COMMUNITY COLLEGES
$35,536
STARS PROGRAM
-
UNIVERSITY OF TEXAS AT AUSTIN
$35,529
STARS PROGRAM
-
DETROIT CARES MENTORING MOVEMENT
$29,898
STARS PROGRAM
-
STARS PROGRAM
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440479349300334
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.