Totals
- Total revenue
- $9,146,256
- Total expenses
- $9,259,193
- Contributions and grants received
- $8,933,105
- Grants paid
- $7,136,345
- Program service revenue
- $209,570
- Investment income
- $1,100
- Other revenue
- $2,481
- Total assets, end of year
- $7,204,777
- Total liabilities, end of year
- $5,827,714
- Net assets or fund balances, end of year
- $1,377,063
- Program services expenses (Part IX)
- $8,700,128
- Management and general expenses
- $481,625
- Fundraising expenses
- $77,440
- Program service expenses (Part III)
- $8,700,128
Program services were 94.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$8,138,961
-
1f · All other contributions, gifts and grants
$794,144
-
2a · Program service revenue: CONSULTING FEES
total $115,686 · related or exempt $115,686
-
2b · Program service revenue: GOVERNMENT CONTRACTS
total $93,884 · related or exempt $93,884
-
3 · Investment income
total $1,100 · excluded $1,100
-
11a · Other revenue: MISCELLANEOUS
total $2,481 · excluded $2,481
-
11e · Other revenue, total
$2,481
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $6,645,264 · program services $6,645,264
-
2 · Grants to domestic individuals
total $491,081 · program services $491,081
-
5 · Compensation of officers, directors and key employees
total $152,369 · program services $75,042 · management and general $54,472 · fundraising $22,855
-
7 · Other salaries and wages
total $1,075,651 · program services $835,790 · management and general $204,140 · fundraising $35,721
-
8 · Pension plan contributions
total $25,417 · program services $19,631 · management and general $5,432 · fundraising $354
-
9 · Other employee benefits
total $108,497 · program services $79,474 · management and general $24,001 · fundraising $5,022
-
10 · Payroll taxes
total $96,847 · program services $74,185 · management and general $18,114 · fundraising $4,548
-
11b · Fees: legal
total $1,652 · program services $1,187 · management and general $444 · fundraising $21
-
11g · Fees: other
total $192,807 · program services $45,469 · management and general $140,365 · fundraising $6,973
-
13 · Office expenses
total $93,791 · program services $59,719 · management and general $32,457 · fundraising $1,615
-
16 · Occupancy
total $26,411 · program services $24,695 · management and general $1,492 · fundraising $224
-
17 · Travel
total $14,717 · program services $14,277 · management and general $382 · fundraising $58
-
23 · Insurance
total $3,787 · program services $3,539 · management and general $215 · fundraising $33
-
24a · Other expenses: PROJECT CONSULTANTS
total $327,259 · program services $327,259
-
24b · Other expenses: OTHER EXPENSES
total $3,643 · program services $3,516 · management and general $111 · fundraising $16
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $782,300 · end of year $612,217
-
2 · Savings and temporary cash investments
beginning of year $670,124 · end of year $4,373,908
-
3 · Pledges and grants receivable
beginning of year $150,096 · end of year $2,154,621
-
4 · Accounts receivable
beginning of year $87,118 · end of year $49,435
-
9 · Prepaid expenses and deferred charges
beginning of year $9,421 · end of year $14,596
-
17 · Accounts payable and accrued expenses
beginning of year $112,223 · end of year $159,556
-
19 · Deferred revenue
beginning of year $96,836
-
25 · Other liabilities
end of year $5,668,158
-
27 · Net assets without donor restrictions
beginning of year $615,209 · end of year $836,762
-
28 · Net assets with donor restrictions
beginning of year $874,791 · end of year $540,301
Mission and programs · 2022
Mission
SAME AS PART I, LINE 1.
Activities or mission (Part I)
EARLY MILESTONES IS A NONPROFIT ORGANIZATION THAT ADVANCES SUCCESS FOR YOUNG CHILDREN ACROSS THE STATE BY ACCELERATING INNOVATION, USE OF BEST PRACTICES AND SYSTEMIC CHANGE. MILESTONES ENVISIONS A COLORADO IN WHICH EVERY CHILD IS VALUED, HEALTHY AND PREPARED TO THRIVE IN SCHOOL AND IN LIFE.
-
COMMUNITY INNOVATION AND RESILIENCE FOR CARE AND LEARNING EQUITY IS AN INITIATIVE TO SUPPORT GRANTEES AS THEY IMPLEMENT INNOVATIVE SOLUTIONS TO CHILD CARE CHALLENGES EXACERBATED BY THE PANDEMIC, EMPHASIZING DIVERSITY, EQUITY, AND INCLUSION ACTIVITIES THAT STRENGTHEN PARTNERSHIPS AND ELIMINATE BARRIERS. GRANTS WILL SUPPORT PROJECTS TO MAKE CHILD CARE MORE AFFORDABLE; FILL GAPS IN INFANT AND TODDLER CARE; STRENGTHEN PROVIDERS' FINANCIAL STABILITY; BOOST WORKFORCE PREPARATION; AND CONTRIBUTE TO THE HEALTH AND LEARNING OF ALL CHILDREN.
Expenses $7,701,679 · Grants $7,008,067
-
TRANSFORMING COLORADO'S EARLY CHILDHOOD WORKFORCE IS AN INITIATIVE TO INCREASE THE RECRUITEMENT AND RETENTION OF EFFECTIVE AND DIVERSE EARLY CHILDHOOD LEARNING PROFESSIONALS THROUGH IMPROVING WORK CONDITIONS, COMPENSATION AND BENEFITS, AND PROVIDING SUPPORT FOR EMERGING LEADERS.
Expenses $236,772
-
RESEARCH & POLICY IS A GRANT TO SUPPORT STAFFING AND ADMINISTATIVE COSTS FOR EARLY MILESTONES' RESEARCH & POLICY WORK.
Expenses $189,913
-
ADVANCING IDEAL LEARNING IN THE PUBLIC SECTOR IS AN INITIATIVE TO DEVELOP RECOMMENDATIONS TO SUPPORT THE SPREAD OF BEST PRACTICE IDEAL LEARNING PROGRAMS IN PRESCHOOL THROUGH THE THIRD GRADE THAT ALSO MEETS DISTRICT AND STATE EDUCATION GOALS. EXPENSES 155,504. INCLUDING GRANTS OF 101,278. REVENUE 0. ADVERSE CHILDHOOD EXPERIENCES AND SYSTEMIC RACISM EQUITY INITIATIVE IS A PROJECT TO AMPLIFY COMMUNITY-BASED PROGRAMS LED BY AND SERVICING COLORADO FAMILIES OF COLOR. EXPENSES 71,164. INCLUDING GRANTS OF 27,000. REVENUE 0. ORAL HEALTH EQUITY IN COLORADO'S EARLY CHILDHOOD SYSTEMS IS AN INITIATIVE TO LEAD A STRATEGIC PLANNING PROCESS FOCUSED ON ADVANCING INTEGRATED AND PREVENTATIVE ORAL HEALTH IN COLORADO'S EARLY CHILDHOOD SYSTEMS TO ENGAGE A BORAD AND DIVERSE SET OF STAKEHOLDERS AND EMPHASIZE EQUITABLE SOLUTIONS TO IMPROVING THE ORAL HEALTH OF ALL CHILDREN. EXPENSES 58,007. INCLUDING GRANTS OF 0. REVENUE 87,744. HEALTH & WELL-BEING SYSTEMS SYSTEMS BUILDING EFFORTS FOR EARLY CHILDHOOD HEALTH AND WELL-BEING INCLUDING RESEARCH AND STAKEHOLDER COLLABORATION AND ENGAGEMENT. EXPENSES 59,512. INCLUDING GRANTS OF 0. REVENUE 29,092. EQUITABLE UPK/COVID RESEARCH ON THE IMPACT OF THE PANDEMIC ON THE ECE SECTOR AND FAMILIES AND THE PROMOTION OF EQUITABLE IMPLEMENTATION OF UNIVERSAL PRESCHOOL BY CONDUCTING AND COMMUNICATING TIMELY, PARTICIPATORY RESEARCH ON DISPARITIES IN PRESCHOOL SUPPLY AND ACCESS. EXPENSES 95,187. INCLUDING GRANTS OF 0. REVENUE 29,092. HB21 IS A PROJECT TO ENGAGE STAKEHOLDERS IN PLANNING FOR A NEW DEPARTMENT OF EARLY CHILDHOOD AND UPK IMPLEMENTATION. EXPENSES 5,267. INCLUDING GRANTS OF 0. REVENUE 20,000. JEFFCO BRIGHT FUTURES ROADMAP IS AN INITIATIVE TO DEVELOP A COUNTY- WIDE VISION TO SUPPORT JEFFERSON COUNTY'S STRENGTHS AND ASSETS, UTILIZING DATA TO IDENTIFY NEEDS, AND LEVERAGING RESEARCH AND BEST PRACTICE. EXPENSES 26,187. INCLUDING GRANTS OF 0. REVENUE 0. RUSSELL SAGE FOUNDATION - QUALITATIVE RESEARCH ON DENVER PRESCHOOL TEACHER AND CHILD EXPERIENCES. EXPENSES 502. INCLUDING GRANTS OF 0. REVENUE 0. LCO TRAINING & SUPPORT - EARLY MILESTONES IS PARTNERING WITH THE COLORADO DEPARTMENT OF EARLY CHILDHOOD TO PROVIDE ONGOING TRAINING AND SUPPORT FOR LCOS. EXPENSES 27,852. INCLUDING GRANTS OF 0. REVENUE 37,700. EC WORKFORCE PLAN - IN 2017, COLORADO DEVELOPED THE EARLY CHILDHOOD WORKFORCE 2020 PLAN, SETTING AMBITIOUS GOALS RELATED TO WORKFORCE RECRUITMENT, PREPARATION, WELL-BEING, RETENTION, AND DATA. THE COLORADO DEPARTMENT OF EARLY CHILDHOOD AND THE EARLY CHILDHOOD LEADERSHIP COMMISSION, IN PARTNERSHIP WITH EARLY MILESTONES, WILL BE UPDATING AND EXPANDING UPON THE PLAN, CREATING A NEW COLORADO COMPREHENSIVE EARLY CHILDHOOD WORKFORCE PLAN. THE NEW PLAN WILL TAKE A BROAD VIEW OF THE EARLY CHILDHOOD WORKFORCE INCLUDING HOME VISITING, EARLY CHILDHOOD MENTAL HEALTH, AND EARLY INTERVENTION. EXPENSES 52,583. INCLUDING GRANTS OF 0. REVENUE 47,635. HEALTH DATA & RESEARCH - TO SUPPORT THE VISION THAT ALL COLORADO CHILDREN ARE VALUED, HEALTHY, AND THRIVING, EARLY MILESTONES COLORADO WILL BRING TOGETHER DATA, ANALYSIS, AND STAKEHOLDER ENGAGEMENT TO ACCELERATE AND ADVANCE WHOLE-CHILD, EQUITY-DRIVEN LEADERSHIP IN THE NEW COLORADO DEPARTMENT OF EARLY CHILDHOOD. EXPENSES 5,320. INCLUDING GRANTS OF 0. REVENUE 0. RESEARCH & POLICY ADVANCES RESEARCH AND POLICY IN SUPPORT OF THE COLORADO EARLY CHILDHOOD ECOSYSTEM. EXPENSES 14,679. INCLUDING GRANTS OF 0. REVENUE 0.
Expenses $571,764 · Grants $128,278 · Revenue $209,570
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Elaine GrossmanELAINE GROSSMAN
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Yee-Ann ChoYEE-ANN CHO
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Thomas DavidsonTHOMAS DAVIDSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Rosemarie AllenROSEMARIE ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bruce AtchisonBRUCE ATCHISON
AT-LARGE MEM
- Total calculated
- $0
- Hours/week
- 1
-
Colleen ChurchCOLLEEN CHURCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steffanie ClothierSTEFFANIE CLOTHIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sylvia Kamau-SmallSYLVIA KAMAU-SMALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Annie LeeANNIE LEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Patricia LepianiPATRICIA LEPIANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bruno SobralBRUNO SOBRAL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer StedronJENNIFER STEDRON
EXECUTIVE DI
- Total calculated
- $152,369
- From this org
- $143,512
- From related orgs
- $0
- Other
- $8,857
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,715
- Bonus
- $7,797
- Other
- not reported
- Deferred
- $8,144
- Nontaxable benefits
- $713
- Filer's total
- $152,369
-
Angela RothermelANGELA ROTHERMEL
DEPUTY DIREC
- Total calculated
- $125,349
- From this org
- $114,611
- From related orgs
- $0
- Other
- $10,738
- Hours/week
- 40
-
Jennifer NashJENNIFER NASH
OPERATIONS D
- Total calculated
- $124,707
- From this org
- $102,546
- From related orgs
- $0
- Other
- $22,161
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$161,943
CHILDCARE SUP. GRANT
-
THE CHILDREN'S WORLD SCHOOL
$145,606
CHILDCARE SUP. GRANT
-
LITTLE MAVERICKS LEARNING CENTER
$129,588
CHILDCARE SUP. GRANT
-
$127,861
CHILDCARE SUP. GRANT
-
SEWALL CHILD DEVELOPMENT CENTER IN
$104,903
CHILDCARE SUP. GRANT
-
$104,485
CHILDCARE SUP. GRANT
-
EARLY CHILDHOOD COUNCIL OF LARIMER
$102,757
CHILDCARE SUP. GRANT
-
$100,000
CHILDCARE SUP. GRANT
-
$99,755
CHILDCARE SUP. GRANT
-
$96,831
CHILDCARE SUP. GRANT
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342269349303104
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.