Totals
- Total revenue
- $624,591
- Total expenses
- $596,673
- Contributions and grants received
- $617,931
- Grants paid
- $338,235
- Program service revenue
- $0
- Investment income
- $6,006
- Other revenue
- $654
- Total assets, end of year
- $524,470
- Total liabilities, end of year
- $243,478
- Net assets or fund balances, end of year
- $280,992
- Program services expenses (Part IX)
- $437,239
- Management and general expenses
- $62,471
- Fundraising expenses
- $96,963
- Program service expenses (Part III)
- $437,239
Program services were 73.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$533,009
-
1e · Government grants (contributions)
$84,922
-
3 · Investment income
total $6,006 · related or exempt $6,006
-
11a · Other revenue: Other income
total $654 · related or exempt $654
-
11e · Other revenue, total
$654
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $338,235 · program services $338,235
-
5 · Compensation of officers, directors and key employees
total $55,610 · program services $21,688 · management and general $11,678 · fundraising $22,244
-
7 · Other salaries and wages
total $143,406 · program services $57,363 · management and general $30,115 · fundraising $55,928
-
10 · Payroll taxes
total $15,973 · program services $5,431 · management and general $3,354 · fundraising $7,188
-
11c · Fees: accounting
total $6,622 · management and general $6,622
-
13 · Office expenses
total $4,970 · program services $1,690 · management and general $1,044 · fundraising $2,236
-
16 · Occupancy
total $11,000 · program services $3,740 · management and general $2,310 · fundraising $4,950
-
17 · Travel
total $2,200 · program services $748 · management and general $462 · fundraising $990
-
19 · Conferences, conventions and meetings
total $1,419 · program services $482 · management and general $299 · fundraising $638
-
22 · Depreciation, depletion and amortization
total $621 · program services $311 · management and general $310
-
23 · Insurance
total $3,412 · program services $1,160 · management and general $2,252
-
24a · Other expenses: Dues
total $7,738 · program services $4,643 · management and general $3,095
-
24b · Other expenses: Telephone and internet
total $4,429 · program services $1,506 · management and general $930 · fundraising $1,993
-
24c · Other expenses: Awards
total $242 · program services $242
-
24d · Other expenses: Equipment rental and maint
total $796 · fundraising $796
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $182,240 · end of year $189,968
-
2 · Savings and temporary cash investments
beginning of year $313,778 · end of year $316,323
-
3 · Pledges and grants receivable
beginning of year $34,284 · end of year $11,554
-
9 · Prepaid expenses and deferred charges
beginning of year $6,201 · end of year $6,201
-
10a · Land, buildings and equipment: cost or other basis
$6,500
-
10b · Land, buildings and equipment: accumulated depreciation
$6,076
-
10c · Land, buildings and equipment, net
beginning of year $1,046 · end of year $424
-
17 · Accounts payable and accrued expenses
beginning of year $8,755 · end of year $3,496
-
25 · Other liabilities
beginning of year $275,720 · end of year $239,982
-
27 · Net assets without donor restrictions
beginning of year $253,074 · end of year $280,992
Mission and programs · 2023
Mission
The United Way of Wilson County exists to enhance the quality of life through a combined effort of individuals and organizations pulling together to address health and human service needs in Wilson County and the Upper Cumberland.
-
Facilitate allocations to direct service providers
Expenses $437,239
As filed on the 2023 return.
Listed in Part VII
-
Sara Davenport
Director
- Total calculated
- $0
- Hours/week
- 1
-
Robin Vance
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dorie Mitchell
Director
- Total calculated
- $0
- Hours/week
- 1
-
Wes Taylor
Director
- Total calculated
- $0
- Hours/week
- 1
-
Angela Knee
Director
- Total calculated
- $0
- Hours/week
- 1
-
Shelley Gardner
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ryan Woodall
Director
- Total calculated
- $0
- Hours/week
- 1
-
Roger Wells
Director
- Total calculated
- $0
- Hours/week
- 1
-
John Foster
Director
- Total calculated
- $0
- Hours/week
- 1
-
Wes Dugan
Director
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda Calhoun
Director
- Total calculated
- $0
- Hours/week
- 1
-
Debbie Lowe
Finance Chair
- Total calculated
- $0
- Hours/week
- 1
-
McMillin
President
- Total calculated
- $0
- Hours/week
- 40
-
Clark Oakley
Director
- Total calculated
- $0
- Hours/week
- 1
-
Labraunya Horton
Board Chair
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Designated
-
$19,975
Designated
-
$19,000
Designated
-
$17,000
Designated
-
$16,000
Designated
-
$15,000
Designated
-
The Salvation Army of Wilson County
$12,080
Designated
-
Lebanon Senior Citizens Center
$11,229
Designated
-
$10,428
Designated
-
$10,025
Designated
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v6.0
- Source object
- 202520449349302452
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.