Form 990 for tax year 2022
Filed by HOUSTON SAFARI CLUB FOUNDATION.
Totals
- Total revenue
- $1,292,593
- Total expenses
- $1,008,546
- Contributions and grants received
- $1,721,180
- Grants paid
- $117,884
- Program service revenue
- $0
- Investment income
- $143,188
- Other revenue
- -$571,775
- Total assets, end of year
- $3,013,484
- Total liabilities, end of year
- $183,127
- Net assets or fund balances, end of year
- $2,830,357
- Program services expenses (Part IX)
- $431,767
- Management and general expenses
- $180,362
- Fundraising expenses
- $396,417
- Program service expenses (Part III)
- $431,767
Program services were 42.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$75,560
-
1d · Related organizations
$5,532
-
1f · All other contributions, gifts and grants
$1,640,088
-
1g · Noncash contributions included above
$1,538,950
-
3 · Investment income
total $143,188 · excluded $143,188
-
8a · Fundraising events: gross income
$1,830,237
-
8b · Fundraising events: direct expenses
$2,529,669
-
8c · Net income from fundraising events
total -$699,432 · excluded -$699,432
-
9a · Gaming: gross income
$116,947
-
9b · Gaming: direct expenses
$66,744
-
9c · Net income from gaming
total $50,203 · excluded $50,203
-
10a · Gross sales of inventory
$4,505
-
10b · Cost of goods sold
$3,266
-
10c · Net income from sales of inventory
total $1,239 · unrelated business $1,239
-
11a · Other revenue: HUNTER'S HORN
total $51,839 · unrelated business $51,839
-
11b · Other revenue: ADVERTISING SALES
total $24,376 · unrelated business $24,376
-
11e · Other revenue, total
$76,215
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $102,884 · program services $102,884
-
3 · Grants to foreign organizations and individuals
total $15,000 · program services $15,000
-
5 · Compensation of officers, directors and key employees
total $184,639 · program services $36,928 · management and general $46,160 · fundraising $101,551
-
7 · Other salaries and wages
total $157,962 · program services $31,592 · management and general $39,491 · fundraising $86,879
-
8 · Pension plan contributions
total $14,240 · program services $2,848 · management and general $3,560 · fundraising $7,832
-
9 · Other employee benefits
total $29,564 · program services $5,913 · management and general $7,391 · fundraising $16,260
-
10 · Payroll taxes
total $22,493 · program services $4,499 · management and general $5,623 · fundraising $12,371
-
11b · Fees: legal
total $2,155 · program services $431 · management and general $539 · fundraising $1,185
-
11c · Fees: accounting
total $4,250 · program services $849 · management and general $1,063 · fundraising $2,338
-
12 · Advertising and promotion
total $57,284 · program services $11,457 · management and general $14,321 · fundraising $31,506
-
13 · Office expenses
total $9,273 · program services $1,855 · management and general $2,318 · fundraising $5,100
-
14 · Information technology
total $8,134 · program services $1,626 · management and general $2,034 · fundraising $4,474
-
16 · Occupancy
total $66,507 · program services $13,301 · management and general $16,627 · fundraising $36,579
-
17 · Travel
total $7,001 · program services $1,400 · management and general $1,750 · fundraising $3,851
-
22 · Depreciation, depletion and amortization
total $266 · program services $96 · management and general $170
-
23 · Insurance
total $20,264 · program services $4,053 · management and general $5,066 · fundraising $11,145
-
24a · Other expenses: ADMIN
total $126,586 · program services $25,317 · management and general $31,647 · fundraising $69,622
-
24b · Other expenses: MEMBERSHIP EXPENSE
total $82,078 · program services $82,078
-
24c · Other expenses: HUNTER'S HORN
total $53,049 · program services $53,049
-
24d · Other expenses: SCHOLARSHIP SPONSOR COST
total $34,509 · program services $34,509
-
24e · All other expenses
total $10,408 · program services $2,082 · management and general $2,602 · fundraising $5,724
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $620,825 · end of year $788,425
-
8 · Inventories for sale or use
beginning of year $7,634 · end of year $7,329
-
9 · Prepaid expenses and deferred charges
beginning of year $54,957 · end of year $38,539
-
10a · Land, buildings and equipment: cost or other basis
$85,867
-
10b · Land, buildings and equipment: accumulated depreciation
$85,723
-
10c · Land, buildings and equipment, net
beginning of year $410 · end of year $144
-
11 · Investments: publicly traded securities
beginning of year $2,098,622 · end of year $2,179,047
-
17 · Accounts payable and accrued expenses
beginning of year $18,427 · end of year $13,662
-
25 · Other liabilities
beginning of year $217,711 · end of year $169,465
-
27 · Net assets without donor restrictions
beginning of year $1,568,202 · end of year $1,820,237
-
28 · Net assets with donor restrictions
beginning of year $978,108 · end of year $1,010,120
Mission and programs · 2022
Mission
PRESERVING THE SPORT OF HUNTING THROUGH EDUCATION, CONSERVATION, AND THE PROMOTION OF OUR HUNTING HERITAGE.
-
SCHOLARSHIP AND EDUCATION PROGRAMS: UNIVERSITY SCHOLARSHIP PROGRAM FOR STUDENTS INVOLVED IN THE STUDY OF WILDLIFE, RANGE MANAGEMENT, AND OTHER CONSERVATION-RELATED MAJORS; INTERNAL AND EXTERNAL IMPLEMENTATION AND SUPPORT OF YOUTH EDUCATION AND CAREER PROGRAMS.
Expenses $34,509
-
PROVIDES SUPPORT FOR WILDLIFE PRESERVATION AND HABITAT PROTECTION INITIATIVES, ANTI-POACHING EFFORTS, YOUTH EDUCATION, AND RESEARCH PROGRAMS THROUGH A FORMALIZED GRANTS PROGRAM.
Expenses $117,884 · Grants $117,884
-
PUBLICATIONS AND DIGITAL MEDIA: HUNTER'S HORN, BUSH TELEGRAPH, & HUNTING MATTERS RADIO PROGRAM/PODCAST
Expenses $53,049
-
PROVIDING MEMBERS RESOURCES RELATED TO CONSERVATION, HABITAT MANAGEMENT, WILDLIFE MANAGEMENT, WILDLIFE POLICY, EDUCATION, AND SCHOLARSHIPS.
Expenses $226,325
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Joe BetarJOE BETAR
EXECUTIVE DI
- Total calculated
- $211,345
- From this org
- $184,639
- From related orgs
- $0
- Other
- $26,706
- Hours/week
- 40 + 40 related
Schedule J breakdown matched by us
- Base
- $184,639
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- $26,706
- Filer's total
- $211,345
-
Jeff BirminghamJEFF BIRMINGHAM
IMMEDIATE PA
- Total calculated
- $0
- Hours/week
- 1
-
JD BurrowsJD BURROWS
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Prentiss BurtPRENTISS BURT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin ComiskeyKEVIN COMISKEY
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Jeff GarrettJEFF GARRETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Suzanne HixsonSUZANNE HIXSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
James LoftonJAMES LOFTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shaun NelsonSHAUN NELSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kevin OrmstonKEVIN ORMSTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Will PerryWILL PERRY
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Bryan RayBRYAN RAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chris RuhmanCHRIS RUHMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jody SimpsonJODY SIMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jamison SmithJAMISON SMITH
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Monica WilliamsonMONICA WILLIAMSON
DIRECTOR/PRE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
ALL OTHER GRANTS UNDER 5000 EACH
$26,884
-
$15,000
OUTDOOR EDUCATION
-
SPORTSMAN'S ALLIANCE FOUNDATION
$15,000
PROTECT AND ADVANCE
-
TEXAS WILDLIFE ASSOC FOUNDATION
$10,000
YOUTH HUNTING PROGRA
-
WATER FOR WILDLIFE FOUNDATION
$10,000
WATER CONSERVATION
-
FLYING A RANCH
$10,000
HUNTING
-
TEXAS A&M UNIVERSITY
$8,500
EDUCATION
-
WILDLIFE CONSERVATIO
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501C4 · CONSERVATI · TX
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349318071
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.