Form 990 for tax year 2022

Revenue

Part VIII, the statement of revenue.

• 1a · Federated campaigns

  $3,996,235

• 1c · Fundraising events

  $6,538

• 1e · Government grants (contributions)

  $1,803,670

• 1f · All other contributions, gifts and grants

  $1,572,988

• 2a · Program service revenue: Activities

  total $6,958,618 · related or exempt $6,958,618

• 2b · Program service revenue: Membership Dues

  total $2,790,579 · related or exempt $2,790,579

• 2c · Program service revenue: Program Rentals

  total $76,631 · related or exempt $76,631

• 3 · Investment income

  total $61,856 · excluded $61,856

• 6a · Gross rents

  real property $366,037

• 6b · Less rental expenses

  real property $0

• 6c · Rental income or loss

  real property $366,037

• 6d · Net rental income or loss

  total $366,037 · excluded $366,037

• 7a · Gross sales of assets other than inventory

  other assets $1,000

• 7b · Less cost or other basis and sales expenses

  other assets $0

• 7c · Gain or loss

  other assets $1,000

• 7d · Net gain or loss

  total $1,000 · excluded $1,000

• 8a · Fundraising events: gross income

  $71,662

• 8a · Fundraising events: contributions included on line 1c

  $6,538

• 8b · Fundraising events: direct expenses

  $16,855

• 8c · Net income from fundraising events

  total $54,807 · excluded $54,807

Functional expenses

Part IX, the statement of functional expenses.

• 2 · Grants to domestic individuals

  total $275,067 · program services $275,067

• 5 · Compensation of officers, directors and key employees

  total $560,540 · management and general $560,540

• 7 · Other salaries and wages

  total $5,747,085 · program services $4,952,801 · management and general $562,324 · fundraising $231,960

• 8 · Pension plan contributions

  total $405,774 · program services $301,583 · management and general $89,279 · fundraising $14,912

• 9 · Other employee benefits

  total $650,201 · program services $483,249 · management and general $143,057 · fundraising $23,895

• 10 · Payroll taxes

  total $469,467 · program services $384,258 · management and general $66,642 · fundraising $18,567

• 11b · Fees: legal

  total $119,634 · management and general $119,634

• 11c · Fees: accounting

  total $51,713 · management and general $51,713

• 11g · Fees: other

  total $1,759,733 · program services $1,696,076 · management and general $52,341 · fundraising $11,316

• 12 · Advertising and promotion

  total $207,886 · program services $185,808 · management and general $3,520 · fundraising $18,558

• 13 · Office expenses

  total $299,190 · program services $240,130 · management and general $43,424 · fundraising $15,636

• 16 · Occupancy

  total $1,216,652 · program services $1,192,754 · management and general $19,693 · fundraising $4,205

• 17 · Travel

  total $682,742 · program services $675,593 · management and general $5,891 · fundraising $1,258

• 20 · Interest

  total $181,994 · program services $148,796 · management and general $27,357 · fundraising $5,841

• 22 · Depreciation, depletion and amortization

  total $1,347,991 · program services $1,329,127 · management and general $15,545 · fundraising $3,319

• 23 · Insurance

  total $362,258 · program services $355,142 · management and general $5,864 · fundraising $1,252

• 24a · Other expenses: Programming costs

  total $1,379,074 · program services $1,354,821 · management and general $12,548 · fundraising $11,705

• 24b · Other expenses: Repairs and replacement

  total $198,187 · program services $196,886 · management and general $1,072 · fundraising $229

• 24e · All other expenses

  total $28,834 · program services $25,329 · management and general $2,353 · fundraising $1,152

Balance sheet

Part X, book values.

• 1 · Cash, non-interest-bearing

  beginning of year $3,523 · end of year $2,100

• 2 · Savings and temporary cash investments

  beginning of year $1,709,076 · end of year $3,256,611

• 3 · Pledges and grants receivable

  beginning of year $764,425 · end of year $606,110

• 4 · Accounts receivable

  beginning of year $53,971 · end of year $29,485

• 9 · Prepaid expenses and deferred charges

  beginning of year $193,764 · end of year $154,858

• 10a · Land, buildings and equipment: cost or other basis

  $51,004,670

• 10b · Land, buildings and equipment: accumulated depreciation

  $37,025,560

• 10c · Land, buildings and equipment, net

  beginning of year $14,806,972 · end of year $13,979,110

• 11 · Investments: publicly traded securities

  beginning of year $3,317,254 · end of year $4,134,857

• 12 · Investments: other securities

  beginning of year $6,541,635 · end of year $2,202,301

• 17 · Accounts payable and accrued expenses

  beginning of year $3,613,321 · end of year $2,178,180

• 19 · Deferred revenue

  beginning of year $861,214 · end of year $822,440

• 20 · Tax-exempt bond liabilities

  beginning of year $3,937,136 · end of year $0

• 23 · Secured mortgages and notes payable

  beginning of year $1,849,227 · end of year $1,132,978

• 25 · Other liabilities

  beginning of year $265,527 · end of year $0

• 27 · Net assets without donor restrictions

  beginning of year $7,803,046 · end of year $14,749,149

• 28 · Net assets with donor restrictions

  beginning of year $9,061,149 · end of year $5,482,685

The filer's explanations (Part III)

Part I, Line 1a

Parsonage allowance for one staff member in calendar year 2022 and two staff members in calendar year 2023.

Part I, Line 4b

Michael Hyman and Gilon Rubananko participate in a supplemental non-qualified retirement plan. In 2022, Gilon Rubananko received a $8,600 contribution into the plan.