Totals
- Total revenue
- $39,643,717
- Total expenses
- $29,633,130
- Contributions and grants received
- $9,850,000
- Grants paid
- $102,500
- Program service revenue
- $17,631,187
- Investment income
- $12,162,530
- Other revenue
- $0
- Total assets, end of year
- $1,308,256,747
- Total liabilities, end of year
- $1,326,999,822
- Net assets or fund balances, end of year
- -$18,743,075
- Program services expenses (Part IX)
- $25,798,292
- Management and general expenses
- $3,834,838
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $25,798,292
Program services were 87.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$9,850,000
-
2a · Program service revenue: HOUSING RENTAL
total $16,878,685 · related or exempt $16,878,685
-
2b · Program service revenue: OTHER LEASING INCOME
total $746,925 · related or exempt $746,925
-
2c · Program service revenue: OTHER FEE INCOME
total $5,577 · related or exempt $5,577
-
3 · Investment income
total $12,225,379 · excluded $12,225,379
-
7a · Gross sales of assets other than inventory
securities $741,000
-
7b · Less cost or other basis and sales expenses
securities $734,035 · other assets $69,814
-
7c · Gain or loss
securities $6,965 · other assets -$69,814
-
7d · Net gain or loss
total -$62,849 · excluded -$62,849
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $102,500 · program services $102,500
-
5 · Compensation of officers, directors and key employees
total $791,702 · program services $684,362 · management and general $107,340
-
7 · Other salaries and wages
total $1,249,115 · program services $465,572 · management and general $783,543
-
9 · Other employee benefits
total $171,048 · program services $63,753 · management and general $107,295
-
10 · Payroll taxes
total $87,229 · program services $32,512 · management and general $54,717
-
11b · Fees: legal
total $55,961 · management and general $55,961
-
11c · Fees: accounting
total $85,367 · management and general $85,367
-
11g · Fees: other
total $1,770,788 · program services $200,157 · management and general $1,570,631
-
12 · Advertising and promotion
total $224,631 · management and general $224,631
-
13 · Office expenses
total $739,582 · program services $47,255 · management and general $692,327
-
14 · Information technology
total $44,511 · program services $44,511
-
16 · Occupancy
total $4,746,323 · program services $4,746,323
-
20 · Interest
total $12,621,211 · program services $12,621,211
-
22 · Depreciation, depletion and amortization
total $4,128,585 · program services $4,128,585
-
24a · Other expenses: GROUND LEASE
total $2,094,673 · program services $2,094,673
-
24b · Other expenses: MANAGEMENT FEES
total $566,878 · program services $566,878
-
24c · Other expenses: OTHER MISCELLANEOUS
total $115,490 · management and general $115,490
-
24d · Other expenses: BAD DEBT EXPENSE
total $37,536 · management and general $37,536
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,197,044 · end of year $7,733,261
-
4 · Accounts receivable
beginning of year $480,143 · end of year $1,314,729
-
9 · Prepaid expenses and deferred charges
beginning of year $303,956 · end of year $368,035
-
10a · Land, buildings and equipment: cost or other basis
$190,860,113
-
10b · Land, buildings and equipment: accumulated depreciation
$43,792,883
-
10c · Land, buildings and equipment, net
beginning of year $101,131,603 · end of year $147,067,230
-
11 · Investments: publicly traded securities
beginning of year $896,324 · end of year $820,537
-
15 · Other assets
beginning of year $106,589,505 · end of year $1,150,952,955
-
17 · Accounts payable and accrued expenses
beginning of year $7,556,468 · end of year $21,791,034
-
20 · Tax-exempt bond liabilities
beginning of year $181,337,828 · end of year $1,181,107,828
-
23 · Secured mortgages and notes payable
beginning of year $38,938,323 · end of year $53,805,724
-
24 · Unsecured notes and loans payable
beginning of year $495,000 · end of year $495,000
-
25 · Other liabilities
beginning of year $22,026,254 · end of year $69,800,236
-
27 · Net assets without donor restrictions
beginning of year -$37,755,298 · end of year -$18,743,075
Mission and programs · 2024
Mission
TO PARTNER WITH PUBLIC AND CHARITABLE ENTITIES TO DEVELOP SERVICES, ACTIVITIES, AND PROGRAMS DESIGNED FOR SENIOR HOUSING, EDUCATION, HEALTH CARE FACILITIES, AFFORDABLE HOUSING, AND GOVERNMENTS.
-
STUDENT HOUSING FACILITIES - LEASE AND MANAGEMENT OF STUDENT HOUSING CONSISTING OF RESIDENTIAL PROPERTIES LOCATED ON OR NEAR: 1)FRANKLIN & MARSHALL COLLEGE IN LANCASTER, PA, 2)CLAREMONT GRADUATE UNIVERSITY IN CLAREMONT, CA, 3)UNIVERSITY OF NEBRASKA IN LINCOLN, NE, AND 4) JOHNS HOPKINS UNIVERSITY SCHOOL OF MEDICINE IN BALTIMORE, MD.
Expenses $21,212,268 · Revenue $17,621,610
-
CONSTRUCTION AND OPERATION OF SPORTS AND ENTERTAINMENT FACILITIES LOCATED IN VIRGINIA BEACH, VA. THE PROJECT INCLUDES THE CONSTRUCTION, DEVELOPMENT, EQUIPING, AND MAINTAINING A SURF PARK AND RELATED FACILITIES AS PART OF A LARGER, MIXED-USE PROJECT UNDER DEVELOPMENT BY THE CITY OF VIRGINIA BEACH, VA. EXCESS CASH FLOW FROM THE PROJECT WILL PRIMARILY BE DONATED TO LOCAL CHARITABLE ORGANIZATIONS.
Expenses $4,355,582
-
PROVIDING SERVICES, ACTIVITIES AND PROGRAMS DEDICATED TO FURTHERING COMMUNITY DEVELOPMENT, EDUCATION, AND LESSENING THE BURDENS OF GOVERNMENT.
Expenses $230,442 · Grants $102,500 · Revenue $9,577
-
OTHER PROJECTS IN CONSTRUCTION PHASE INCLUDE: HEALTHCARE: ACQUISITION AND CONSTRUCTION OF WELLNESS VILLAGE PROJECT HEALTH CARE FACILITY IN RIVERSIDE COUNTY,CA. THE PROJECT IS IN CONNECTION WITH THE RIVERSIDE UNIVERSITY HEALTH SYSTEM AND WILL OFFER OUTPATIENT AND RESIDENTIAL SERVICES FOR BEHAVIORAL HEALTH AND SUBSTANCE USE DISORDERS, PRIMARY HEALTHCARE, AND BEHAVIORAL HEALTH URGENT CARE. SENIOR LIVING: ACQUISITION AND CONSTRUCTION OF SENIOR LIVING FACILITY IN IRVINE, CA. THE PROJECT IS AN 8 STORY FACILITY OFFERING INDEPENDENT, ASSISTED LIVING, AND MEMORY CARE. CITY DEVELOPMENT PROJECT: CONSTRUCTION OF A STATE-OF-THE-ART WORKFORCE DEVELOPMENT CENTER IN BALTIMORE, MD THAT WILL BE HOME TO THE MAYOR'S OFFICE OF EMPLOYMENT DEVELOPMENT.
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kim WyattKIM WYATT
EXECUTIVE DI
- Total calculated
- $461,702
- From this org
- $461,702
- From related orgs
- $0
- Other
- $0
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $461,702
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $461,702
-
Greg FawcettGREG FAWCETT
SECRETARY
- Total calculated
- $300,000
- From this org
- $300,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
Schedule J breakdown matched by us
- Base
- $300,000
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $300,000
-
Louise WallerLOUISE WALLER
DIRECTOR
- Total calculated
- $30,000
- From this org
- $30,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Eva HillEVA HILL
DIRECTOR
- Total calculated
- $0
-
Andrew KittlesonANDREW KITTLESON
DIRECTOR
- Total calculated
- $0
-
Jeff KleinJEFF KLEIN
PRESIDENT
- Total calculated
- $0
-
Jim MooreJIM MOORE
TREASURER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$10,000
OPERATIONS
-
$10,000
OPERATIONS
-
$10,000
OPERATIONS
-
$10,000
OPERATIONS
-
RUHS FOUNDATION
$10,000
OPERATIONS
-
$10,000
OPERATIONS
-
$10,000
OPERATIONS
-
TREATMENT PROGRAM
-
$10,000
OPERATIONS
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
P3 FMC HOLDINGS LLC
HOUSING · PA · income $2,925,727 · assets $34,573,280
Directly controlled by P3 FDN
-
P3 CLAREMONT HOLDINGS LLC
HOUSING · CA · income $3,901,255 · assets $55,417,313
Directly controlled by P3 FDN
-
P3 AF-18R-LINCOLN LLC
HOUSING · NE · income $3,648,462 · assets $23,928,496
Directly controlled by P3 FDN
-
P3 929 WOLFE ST LLC
HOUSING · MD · income $7,591,376 · assets $43,778,262
Directly controlled by P3 FDN
-
P3 VB HOLDINGS LLC
SPORTS-ENT · VA · income $1,001,099 · assets $61,017,973
Directly controlled by P3 FDN
-
P3 RIVERSIDE HOLDINGS LLC
HEALTH · CA · income $9,962,781 · assets $581,894,622
Directly controlled by P3 FDN
-
P3 IRVINE SL HOLDINGS LLC
SR LIVING · CA · income $722,603 · assets $468,263,154
Directly controlled by P3 FDN
-
P3 RS OFFICE HOLDINGS LLC
OFFICE · MD · income $9,859,302 · assets $35,559,737
Directly controlled by P3 FDN
-
P3 ACQUISITION LLC
CO
Directly controlled by P3 FDN
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
CPTC ACQUISTION LLC
EXCLUDED · HEALTHCARE · CA
Directly controlled by P3 CPTC HOLDINGS LLC
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
P3 CPTC HOLDINGS LLC
C CORP · INVESTMENT · DE
Directly controlled by P3 FDN
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 5 November 2025
- IRS schema version
- 2024v5.0
- Source object
- 202523179349310037
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.