Totals
- Total revenue
- $4,856,088
- Total expenses
- $6,324,249
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $4,802,168
- Investment income
- $40,045
- Other revenue
- $13,875
- Total assets, end of year
- $14,636,771
- Total liabilities, end of year
- $11,225,419
- Net assets or fund balances, end of year
- $3,411,352
- Program services expenses (Part IX)
- $6,007,764
- Management and general expenses
- $316,485
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $6,007,764
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SERVICE FEES
total $3,000,573 · related or exempt $3,000,573
-
2b · Program service revenue: INFRASTRUCTURE FEES
total $1,147,539 · related or exempt $1,147,539
-
2c · Program service revenue: EQUIPMENT FEES
total $357,976 · related or exempt $357,976
-
2d · Program service revenue: MONITORING FEES
total $160,187 · related or exempt $160,187
-
2e · Program service revenue: TRAFFIC SERVICE FEES
total $135,893 · related or exempt $135,893
-
3 · Investment income
total $40,045 · excluded $40,045
-
11a · Other revenue: INSURANCE PROCEEDS
total $13,875 · excluded $13,875
-
11e · Other revenue, total
$13,875
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $201,097 · program services $100,548 · management and general $100,549
-
7 · Other salaries and wages
total $1,360,997 · program services $1,360,997
-
9 · Other employee benefits
total $207,113 · program services $198,174 · management and general $8,939
-
10 · Payroll taxes
total $113,336 · program services $106,875 · management and general $6,461
-
11b · Fees: legal
total $31,149 · management and general $31,149
-
11c · Fees: accounting
total $104,659 · management and general $104,659
-
11g · Fees: other
total $192,311 · program services $143,448 · management and general $48,863
-
12 · Advertising and promotion
total $23,474 · program services $23,474
-
13 · Office expenses
total $45,801 · program services $45,801
-
16 · Occupancy
total $419,088 · program services $419,088
-
20 · Interest
total $663,143 · program services $662,448 · management and general $695
-
22 · Depreciation, depletion and amortization
total $2,121,201 · program services $2,121,201
-
23 · Insurance
total $69,675 · program services $69,675
-
24a · Other expenses: NETWORK SUPPORT
total $617,610 · program services $617,610
-
24b · Other expenses: SUPPLIES
total $78,875 · program services $78,875
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $36,764 · program services $36,764
-
24d · Other expenses: MISCELLANEOUS
total $22,752 · program services $8,430 · management and general $14,322
-
24e · All other expenses
total $15,204 · program services $14,356 · management and general $848
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $782,650 · end of year $180,667
-
2 · Savings and temporary cash investments
beginning of year $253,358 · end of year $216,122
-
4 · Accounts receivable
beginning of year $310,436 · end of year $827,097
-
9 · Prepaid expenses and deferred charges
beginning of year $313,530 · end of year $333,119
-
10a · Land, buildings and equipment: cost or other basis
$25,624,077
-
10b · Land, buildings and equipment: accumulated depreciation
$14,830,078
-
10c · Land, buildings and equipment, net
beginning of year $11,738,137 · end of year $10,793,999
-
15 · Other assets
beginning of year $3,520,436 · end of year $2,285,767
-
17 · Accounts payable and accrued expenses
beginning of year $309,642 · end of year $711,132
-
19 · Deferred revenue
beginning of year $947,044 · end of year $1,371,039
-
23 · Secured mortgages and notes payable
beginning of year $6,740,840 · end of year $6,042,192
-
25 · Other liabilities
beginning of year $4,041,508 · end of year $3,101,056
-
27 · Net assets without donor restrictions
beginning of year $4,879,513 · end of year $3,411,352
Mission and programs · 2023
Mission
ESTABLISH AND PROVIDE A CENTRALIZED JOINT MASTER CONTROL OPERATION DEVOTED TO DELIVERING EDUCATIONAL PROGRAMS AND SERVICES.
-
THE ORGANIZATION PROVIDES MASTER CONTROL AND MEDIA MANAGEMENT SERVICES TO ITS SUPPORTED ORGANIZATIONS IN THE PUBLIC BROADCASTING COMMUNITY.
Expenses $6,007,764 · Revenue $4,802,168
As filed on the 2023 return.
Listed in Part VII
-
Mark PrasuhnMARK PRASUHN
BOARD MEMBER
- Total calculated
- $154,836
- From this org
- $0
- From related orgs
- $147,463
- Other
- $7,373
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $147,463 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $7,373 related
- Nontaxable benefits
- $0
- Filer's total
- $0 + $154,836 related
-
Neal ShapiroNEAL SHAPIRO
ACTING PRESIDENT
- Total calculated
- $837,146
- From this org
- $0
- From related orgs
- $787,221
- Other
- $49,925
- Hours/week
- 5 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $787,221 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $13,200 related
- Nontaxable benefits
- $0 + $36,725 related
- Filer's total
- $0 + $837,146 related
-
Norm SilversteinNORM SILVERSTEIN
ACTING TREASURER
- Total calculated
- $464,195
- From this org
- $0
- From related orgs
- $399,247
- Other
- $64,948
- Hours/week
- 4 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $315,836 related
- Bonus
- $0 + $76,659 related
- Other
- $0 + $6,752 related
- Deferred
- $0 + $38,416 related
- Nontaxable benefits
- $0 + $26,532 related
- Filer's total
- $0 + $464,195 related
-
Mitch GelmanMITCH GELMAN
BOARD MEMBER
- Total calculated
- $432,501
- From this org
- $0
- From related orgs
- $412,168
- Other
- $20,333
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $287,168 related
- Bonus
- $0 + $125,000 related
- Other
- $0
- Deferred
- $0 + $5,743 related
- Nontaxable benefits
- $0 + $14,590 related
- Filer's total
- $0 + $432,501 related
-
Bill McColganBILL MCCOLGAN
BOARD MEMBER
- Total calculated
- $165,870
- From this org
- $0
- From related orgs
- $143,000
- Other
- $22,870
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $128,000 related
- Bonus
- $0 + $15,000 related
- Other
- $0
- Deferred
- $0 + $22,300 related
- Nontaxable benefits
- $0 + $570 related
- Filer's total
- $0 + $165,870 related
-
Tom CalderoneTOM CALDERONE
BOARD MEMBER
- Total calculated
- $447,729
- From this org
- $0
- From related orgs
- $351,897
- Other
- $95,832
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $312,597 related
- Bonus
- $0 + $39,300 related
- Other
- $0
- Deferred
- $0 + $80,893 related
- Nontaxable benefits
- $0 + $14,939 related
- Filer's total
- $0 + $447,729 related
-
Shadi SabraSHADI SABRA
EXECUTIVE DIRECTOR
- Total calculated
- $219,362
- From this org
- $200,557
- From related orgs
- $0
- Other
- $18,805
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $200,000
- Bonus
- $0
- Other
- $557
- Deferred
- $8,022
- Nontaxable benefits
- $10,783
- Filer's total
- $219,362
-
Natasha ThompsonNATASHA THOMPSON
BOARD MEMBER
- Total calculated
- $117,816
- From this org
- $0
- From related orgs
- $108,663
- Other
- $9,153
- Hours/week
- 2 + 40 related
-
Anthony HayesANTHONY HAYES
BOARD MEMBER
- Total calculated
- $301,306
- From this org
- $0
- From related orgs
- $273,313
- Other
- $27,993
- Hours/week
- 2 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $256,113 related
- Bonus
- $0 + $10,000 related
- Other
- $0 + $7,200 related
- Deferred
- $0 + $19,132 related
- Nontaxable benefits
- $0 + $8,861 related
- Filer's total
- $0 + $301,306 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PUBLIC BROADCASTING · MA
-
ASSOCIATION OF PUBLIC BROADCASTING STATIONS OF NEW YORK INC
501(C)(6) · MEMBERSHIP ASSOCIATION · NY
-
ATLANTA EDUCATIONAL TELECOMMUNICATIONS COLLABORATIVE INC - WABE
501(C)(3) · PUBLIC BROADCASTING · GA
-
CHANNEL 5 PUBLIC BROADCASTING INC KNPB
501(C)(3) · PUBLIC BROADCASTING · NV
-
CONNECTICUT PUBLIC BROADCASTING INC
501(C)(3) · PUBLIC BROADCASTING · CT
-
EASTERN FLORIDA STATE COLLEGE WEFS
PUBLIC BROADCASTING · FL
-
FLORIDA STATE UNIVERSITY - WFSU
PUBLIC BROADCASTING · FL
-
FLORIDA WEST COAST PUBLIC BROADCASTING INC WEDU
501(C)(3) · PUBLIC BROADCASTING · FL
-
GEORGIA PUBLIC TELECOMMUNICATIONS COMMISSION
501(C)(3) · PUBLIC BROADCASTING · GA
-
HAWAII PUBLIC TELEVISION FOUNDATION DBA PBS HAWAII
501(C)(3) · PUBLIC BROADCASTING · HI
-
501(C)(3) · PUBLIC BROADCASTING · TX
-
MOUNTAIN LAKE PUBLIC COMMUNICATIONS
501(C)(3) · PUBLIC BROADCASTING · NY
-
NORTH TEXAS PUBLIC BROADCASTING INC - KERA
501(C)(3) · PUBLIC BROADCASTING · TX
-
NORTHWEST INDIANA PUBLIC BROADCASTING INC
501(C)(3) · PUBLIC BROADCASTING · IN
-
NORTHWEST PUBLIC BROADCASTING KWSU
501(C)(3) · PUBLIC BROADCASTING · WA
-
501(C)(3) · PUBLIC BROADCASTING · MO
-
501(C)(3) · PUBLIC BROADCASTING · FL
-
ST LAWRENCE VALLEY EDUCATIONAL TELEVISION WPBS
501(C)(3) · PUBLIC BROADCASTING · NY
-
THE PUBLIC BROADCASTING COUNCIL OF CNY INC WCNY
501(C)(3) · PUBLIC BROADCASTING · NY
-
THE UNIVERSITY OF CENTRAL FLORIDA - WUCF
PUBLIC BROADCASTING · FL
-
THE UNIVERSITY OF NORTH CAROLINA CENTER FOR
PUBLIC BROADCASTING · NC
-
TRI-STATE PUBLIC MEDIA INC - WNIN
501(C)(3) · PUBLIC BROADCASTING · IN
-
TWIN CITIES PUBLIC TELEVISION INC
501(C)(3) · PUBLIC BROADCASTING · MN
-
PUBLIC BROADCASTING · UT
-
PUBLIC BROADCASTING · UT
-
501(C)(3) · PUBLIC BROADCASTING · VT
-
WESTERN NEW YORK PUBLIC BROADCASTING ASSOCIATION WNED
501(C)(3) · PUBLIC BROADCASTING · NY
-
501(C)(3) · PUBLIC BROADCASTING · PA
-
WINDOW TO THE WORLD COMMUNICATIONS INC WTTW
501(C)(3) · PUBLIC BROADCASTING · IL
-
501(C)(3) · PUBLIC BROADCASTING · PA
-
501(C)(3) · PUBLIC BROADCASTING · FL
-
WLVT-LEHIGH VALLEY PUBLIC TELEVISION
501(C)(3) · PUBLIC BROADCASTING · PA
-
WMHT EDUCATIONAL TELECOMMUNICATIONS INC
501(C)(3) · PUBLIC BROADCASTING · NY
-
501(C)(3) · PUBLIC BROADCASTING · NY
-
WSKG PUBLIC TELECOMMUNICATION COUNCIL
501(C)(3) · PUBLIC BROADCASTING · NY
-
WTVI
501(C)(3) · PUBLIC BROADCASTING · NC
-
WXXI PUBLIC BROADCASTING COUNCIL
501(C)(3) · PUBLIC BROADCASTING · NY
-
PUBLIC BROADCASTING · NY
-
WDSC - DAYTONA STATE COLLEGE INC
PUBLIC BROADCASTING · FL
-
WQPT - WESTERN ILLINOIS UNIVERSITY
PUBLIC BROADCASTING · IL
-
WFYI - METROPOLITAN INDIANAPOLIS PUBLIC MEDIA INC
501(C)(3) · PUBLIC BROADCASTING · IN
-
501(C)(3) · PUBLIC BROADCASTING · NY
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202501349349303415
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.