Totals
- Total revenue
- $2,608,451
- Total expenses
- $2,042,848
- Contributions and grants received
- $1,067,326
- Grants paid
- $1,728,995
- Program service revenue
- $1,297,463
- Investment income
- $243,617
- Other revenue
- $45
- Total assets, end of year
- $13,252,874
- Total liabilities, end of year
- $131,396
- Net assets or fund balances, end of year
- $13,121,478
- Program services expenses (Part IX)
- $1,805,956
- Management and general expenses
- $236,892
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,805,956
Program services were 88.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,067,326
-
2a · Program service revenue: USB Contracts
total $1,084,411 · related or exempt $1,084,411
-
2b · Program service revenue: Furnace Safety Program
total $213,052 · related or exempt $213,052
-
3 · Investment income
total $238,739 · excluded $238,739
-
7a · Gross sales of assets other than inventory
securities $12,500
-
7b · Less cost or other basis and sales expenses
securities $7,622
-
7c · Gain or loss
securities $4,878
-
7d · Net gain or loss
total $4,878 · excluded $4,878
-
11a · Other revenue: Other Income
total $45 · excluded $45
-
11e · Other revenue, total
$45
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,728,995 · program services $1,728,995
-
5 · Compensation of officers, directors and key employees
total $135,266 · management and general $135,266
-
7 · Other salaries and wages
total $52,997 · program services $52,997
-
8 · Pension plan contributions
total $16,399 · management and general $16,399
-
10 · Payroll taxes
total $20,022 · management and general $20,022
-
11c · Fees: accounting
total $10,275 · management and general $10,275
-
12 · Advertising and promotion
total $16,371 · program services $3,274 · management and general $13,097
-
13 · Office expenses
total $8,609 · program services $799 · management and general $7,810
-
14 · Information technology
total $4,512 · management and general $4,512
-
16 · Occupancy
total $6,300 · management and general $6,300
-
17 · Travel
total $5,455 · management and general $5,455
-
23 · Insurance
total $1,747 · management and general $1,747
-
24a · Other expenses: Bank and investment fee
total $29,077 · program services $19,891 · management and general $9,186 · fundraising $0
-
24b · Other expenses: Equipment
total $2,990 · program services $0 · management and general $2,990 · fundraising $0
-
24c · Other expenses: Dues and Subscriptions
total $1,774 · program services $0 · management and general $1,774 · fundraising $0
-
24d · Other expenses: Volunteer recognition
total $1,215 · program services $0 · management and general $1,215 · fundraising $0
-
24e · All other expenses
total $844 · management and general $844
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $189,166 · end of year $106,174
-
2 · Savings and temporary cash investments
beginning of year $3,998,986 · end of year $4,521,574
-
4 · Accounts receivable
beginning of year $117,871 · end of year $123,544
-
10a · Land, buildings and equipment: cost or other basis
$8,324
-
10b · Land, buildings and equipment: accumulated depreciation
$8,324
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $7,527,002 · end of year $8,501,582
-
17 · Accounts payable and accrued expenses
beginning of year $56,886 · end of year $131,396
-
27 · Net assets without donor restrictions
beginning of year $8,005,059 · end of year $8,717,491
-
28 · Net assets with donor restrictions
beginning of year $3,771,080 · end of year $4,403,987
Mission and programs · 2022
Mission
Montanans helping neighbors faced with energy emergencies maintain their self-reliance. Energy Share of Montana provides energy assistance and help for Montana families for emergency heating needs through bill assistance, furnace and water heater safety and efficiency.
Activities or mission (Part I)
Montanans helping neighbors faced with energy emergencies maintaining their self-reliance. Energy Share of Montana provides energy assistance and help for Montana families for emergency heating needs through bill assistance, furnace and hot water safety and efficiency.
-
Energy Share of Montana's primary focus is emergency bill assistance: helping Monanans who face no-heat situations in their homes and have no resources to pay the bills themselves. Applications are reviewed on an individual basis, and applicants are asked to explain their circumstances leading to their need for assistance. In most cases households are helped not more than once every five years or up to $1,400 in assistance. Energy Share of Montana uses private donations and universal systems benefits (USB) funds to fund emergency bill assistance.
Expenses $931,643 · Grants $931,643 · Revenue $1,084,411
-
Other program services include the refigerator replacement program, fuel fund program, and other related expenses.
Expenses $340,888 · Grants $263,927
-
The weatherization program uses donations from individuals and donated UBS funds from Energy West and Montana-Dakota Utilities to maximize energy savings by performing cost-effective weatherization measures such as work on walls, outside air infiltration, windows, attics, crawl spaces, doors, and heating system repairs to make furnaces more efficient or altogether safe. Energy audits are conducted to determine what measures are needed the most. Measures that maximize energy savings are installed, and in no case will measures be installed that have a savings to investment ration (SIR) of less than 1.0.
Expenses $357,842 · Grants $357,842
-
The furnace safety program uses donated USB funds from Energy West and Montana-Dakota Utilities for their customers who have unsafe furnaces or water heaters. The objective is to help people who can't afford to pay for needed work on furnances or water heaters. The appliances are examined, if possible they are repaired; otherwise they are replaced with a more energy-efficient model.
Expenses $175,583 · Grants $175,583 · Revenue $213,052
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Roxanne Klingensmith
President
- Total calculated
- $0
- Hours/week
- 0.1
-
Kim Kucera
Vice President
- Total calculated
- $0
- Hours/week
- 0.1
-
Brian Taylor
Treasurer
- Total calculated
- $0
- Hours/week
- 0.1
-
Brandy Powers
Secretary
- Total calculated
- $0
- Hours/week
- 0.1
-
Geraldine Custer
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Greg Jergeson
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Jessie Luther
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Teresa Miller
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Ken Morrison
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Thor Nelson
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Charlie Rehbein
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Karla Seaman
director
- Total calculated
- $0
- Hours/week
- 0.1
-
Tina Shorten
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Sarah Solomon
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Lori St Aubin
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Corey Medved
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Jason Nasby
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Monti Wetsch
Director
- Total calculated
- $0
- Hours/week
- 0.1
-
Mark Vinger
Director
- Total calculated
- $0
- Hours/week
- 0
-
Rachel Haberman
Executive Director
- Total calculated
- $116,090
- From this org
- $116,090
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$602,325
Emergency bill assistance, furnace safety, weatherization
-
$332,241
Emergency bill, furnace safety, weatherization
-
$229,070
Emergency bill assistance
-
$189,185
Emergency bill assistance
-
$119,316
Emergency bill assistance
-
$69,744
Emergency bill, furnace safety
-
$61,198
Emergency bill assistance
-
$55,393
Emergency bill assistance
-
$40,795
Emergency bill assistance
-
$29,728
Emergency bill assistance
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349303409
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.